TD Power Systems Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 11 944
EBIT TTM (mln): 2 048
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5,326 4,787 4,546 8,637 10,316 5,871 4,802 5,974 5,068 3,799 4,294 4,520 5,071 5,841 7,843 8,723 10,005
Przychód Δ r/r 0.0% -10.1% -5.0% 90.0% 19.4% -43.1% -18.2% 24.4% -15.2% -25.0% 13.0% 5.3% 12.2% 15.2% 34.3% 11.2% 14.7%
Marża brutto 18.6% 22.5% 25.2% 22.0% 20.9% 25.6% 26.8% 24.1% 25.9% 30.5% 27.4% 29.0% 28.7% 31.9% 27.0% 32.3% 34.5%
EBIT (mln) 555 577 564 923 1,051 641 228 40 -141 -111 -158 44 119 463 699 1,095 1,625
EBIT Δ r/r 0.0% 3.9% -2.2% 63.6% 13.9% -39.0% -64.4% -82.3% -448.9% -21.7% 43.2% -127.5% 173.4% 288.5% 50.8% 56.8% 48.4%
EBIT (%) 10.4% 12.1% 12.4% 10.7% 10.2% 10.9% 4.7% 0.7% -2.8% -2.9% -3.7% 1.0% 2.4% 7.9% 8.9% 12.6% 16.2%
Koszty finansowe (mln) 15 26 42 67 66 34 36 39 50 41 56 25 38 31 15 11 3
EBITDA (mln) 581 610 620 1,004 1,143 803 539 386 272 285 232 362 443 738 1,080 1,500 1,836
EBITDA(%) 10.9% 12.7% 13.6% 11.6% 11.1% 13.7% 11.2% 6.5% 5.4% 7.5% 5.4% 8.0% 8.7% 12.6% 13.8% 17.2% 18.4%
Podatek (mln) 180 181 192 289 326 227 126 68 23 7 49 43 28 113 214 327 439
Zysk Netto (mln) 304 294 257 567 659 417 224 -8 -92 -45 -144 32 299 452 705 968 1,133
Zysk netto Δ r/r 0.0% -3.1% -12.7% 120.5% 16.4% -36.7% -46.3% -103.7% 1008.8% -51.2% 221.7% -122.2% 836.0% 51.0% 55.9% 37.3% 17.1%
Zysk netto (%) 5.7% 6.2% 5.7% 6.6% 6.4% 7.1% 4.7% -0.1% -1.8% -1.2% -3.4% 0.7% 5.9% 7.7% 9.0% 11.1% 11.3%
EPS 11.24 9.28 8.1 4.65 4.48 2.51 1.35 -0.0498 -0.55 -0.27 -0.87 0.2 1.95 2.97 0.92 6.23 7.58
EPS (rozwodnione) 11.24 9.28 8.1 4.65 4.48 2.51 1.35 -0.0498 -0.55 -0.27 -0.87 0.2 1.93 2.92 0.91 6.22 7.58
Ilośc akcji (mln) 32 32 32 122 147 166 166 166 166 166 166 163 153 152 769 155 150
Ważona ilośc akcji (mln) 32 32 32 122 147 166 166 166 166 166 166 163 155 155 775 156 150
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR