TScan Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
1 |
2 |
3 |
2 |
3 |
3 |
4 |
3 |
0 |
7 |
3 |
4 |
7 |
1 |
1 |
1 |
1 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
731.7% |
259.0% |
49.0% |
42.4% |
39.4% |
-99.96% |
125.2% |
-22.39% |
15.6% |
721000.0% |
-91.68% |
-82.97% |
-73.01% |
-90.78% |
283.6% |
Marża brutto |
-inf% |
-inf% |
-1904.48% |
-650.19% |
-262.06% |
-279.25% |
-488.97% |
60.0% |
60.4% |
70.2% |
100.0% |
-148300.00% |
78.0% |
58.8% |
66.9% |
82.2% |
-121.55% |
-108.21% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
6 |
6 |
7 |
9 |
10 |
14 |
18 |
17 |
19 |
19 |
20 |
22 |
30 |
28 |
29 |
29 |
32 |
35 |
34 |
37 |
38 |
EBIT (mln) |
-6 |
-6 |
-7 |
-8 |
-8 |
-11 |
-16 |
-14 |
-16 |
-15 |
-17 |
-19 |
-23 |
-25 |
-25 |
-21 |
-31 |
-34 |
-33 |
-37 |
-36 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
40.5% |
90.2% |
120.9% |
81.8% |
104.0% |
42.8% |
4.6% |
31.3% |
40.8% |
61.4% |
49.3% |
14.5% |
37.9% |
38.6% |
31.8% |
71.9% |
15.5% |
EBIT (%) |
0.0% |
0.0% |
-2472.76% |
-982.39% |
-390.63% |
-374.96% |
-656.80% |
-497.62% |
-534.56% |
-375.89% |
-492.95% |
-1864800.00% |
-334.31% |
-781.77% |
-636.69% |
-296.17% |
-5542.93% |
-6364.55% |
-3109.82% |
-5520.60% |
-1669.74% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
3 |
3 |
2 |
3 |
4 |
3 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-5 |
-5 |
-7 |
-7 |
-7 |
-10 |
-15 |
-13 |
-15 |
-14 |
-15 |
-16 |
-20 |
-22 |
-21 |
-17 |
-28 |
-30 |
-28 |
-34 |
-36 |
EBITDA(%) |
0.0% |
0.0% |
-2353.45% |
-932.58% |
-367.49% |
-351.76% |
-613.02% |
-457.60% |
-535.02% |
-346.13% |
-439.88% |
-1774800.00% |
-317.61% |
-691.87% |
-636.69% |
-278.42% |
-5542.93% |
-5521.08% |
-2659.87% |
-5160.00% |
-1669.74% |
NOPLAT (mln) |
-6 |
-6 |
-7 |
-8 |
-8 |
-11 |
-16 |
-14 |
-16 |
-15 |
-16 |
-19 |
-23 |
-24 |
-23 |
-20 |
-30 |
-32 |
-30 |
-36 |
-34 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
0 |
1 |
2 |
-1 |
-1 |
-1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-6 |
-6 |
-7 |
-8 |
-8 |
-11 |
-16 |
-14 |
-16 |
-15 |
-16 |
-19 |
-23 |
-24 |
-23 |
-20 |
-30 |
-32 |
-30 |
-36 |
-34 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.9% |
90.2% |
120.9% |
81.9% |
104.1% |
40.0% |
2.6% |
32.4% |
39.7% |
60.9% |
41.6% |
4.3% |
33.6% |
31.7% |
30.0% |
82.6% |
13.2% |
Zysk netto (%) |
0.0% |
0.0% |
-2472.41% |
-982.01% |
-390.33% |
-374.79% |
-656.67% |
-497.55% |
-534.56% |
-368.54% |
-483.05% |
-1879700.00% |
-331.66% |
-763.82% |
-591.64% |
-271.99% |
-5325.44% |
-5906.90% |
-2849.09% |
-5384.81% |
-1571.95% |
EPS |
-0.23 |
-0.23 |
-0.3 |
-0.33 |
-0.32 |
-0.45 |
-0.67 |
-0.59 |
-0.67 |
-0.62 |
-0.67 |
-0.78 |
-0.93 |
-0.51 |
-0.24 |
-0.21 |
-0.32 |
-0.28 |
-0.25 |
-0.3 |
-0.26 |
EPS (rozwodnione) |
-0.23 |
-0.23 |
-0.3 |
-0.33 |
-0.32 |
-0.45 |
-0.67 |
-0.59 |
-0.67 |
-0.62 |
-0.67 |
-0.78 |
-0.93 |
-0.51 |
-0.24 |
-0.21 |
-0.32 |
-0.28 |
-0.25 |
-0.3 |
-0.26 |
Ilośc akcji (mln) |
24 |
24 |
24 |
24 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
47 |
95 |
95 |
95 |
113 |
119 |
121 |
130 |
Ważona ilośc akcji (mln) |
24 |
24 |
24 |
24 |
25 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
47 |
95 |
95 |
95 |
113 |
119 |
121 |
130 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |