Turkcell Iletisim Hizmetleri A.S.

Rachunek Zysków i Strat





Przychody TTM (mln): 148 104
EBIT TTM (mln): 14 340
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,110 2,969 2,385 2,634 2,962 4,271 5,763 6,628 7,404 10,712 8,665 9,311 10,577 10,510 12,687 12,826 12,769 14,286 17,632 21,292 25,137 29,104 35,921 53,878 107,116
Przychód Δ r/r 0.0% 40.7% -19.7% 10.5% 12.4% 44.2% 34.9% 15.0% 11.7% 44.7% -19.1% 7.4% 13.6% -0.6% 20.7% 1.1% -0.4% 11.9% 23.4% 20.8% 18.1% 15.8% 23.4% 50.0% 98.8%
Marża brutto 65.9% 46.2% 34.3% 30.7% 27.3% 37.5% 44.0% 44.1% 51.0% 51.1% 46.5% 44.0% 37.1% 38.2% 38.2% 38.8% 39.2% 35.3% 35.6% 33.6% 32.0% 30.1% 29.8% 31.7% 32.3%
EBIT (mln) 766 568 496 372 356 951 1,670 1,539 2,129 2,915 1,832 1,791 2,191 2,609 3,283 3,422 3,354 3,064 2,932 4,360 5,033 5,772 7,352 14,142 24,649
EBIT Δ r/r 0.0% -25.8% -12.8% -24.9% -4.4% 167.3% 75.5% -7.8% 38.3% 36.9% -37.1% -2.3% 22.4% 19.1% 25.8% 4.2% -2.0% -8.7% -4.3% 48.7% 15.4% 14.7% 27.4% 92.4% 74.3%
EBIT (%) 36.3% 19.1% 20.8% 14.1% 12.0% 22.3% 29.0% 23.2% 28.8% 27.2% 21.1% 19.2% 20.7% 24.8% 25.9% 26.7% 26.3% 21.4% 16.6% 20.5% 20.0% 19.8% 20.5% 26.2% 23.0%
Koszty finansowe (mln) 421 202 757 0 706 -104 -107 -253 744 126 281 160 546 201 121 133 293 436 659 807 864 811 918 3,111 5,837
EBITDA (mln) 1,090 964 1,021 928 918 1,520 2,304 2,605 3,634 4,765 2,443 3,300 3,934 4,022 5,038 5,161 5,022 5,267 6,058 9,586 10,669 12,443 15,631 23,431 58,234
EBITDA(%) 51.7% 32.5% 42.8% 35.2% 31.0% 35.6% 40.0% 39.3% 49.1% 44.5% 28.2% 35.4% 37.2% 38.3% 39.7% 40.2% 39.3% 36.9% 34.4% 45.0% 42.4% 42.8% 43.5% 43.5% 54.4%
Podatek (mln) -11 58 -12 315 -637 375 550 583 377 845 509 499 551 522 660 778 667 423 572 495 786 387 -490 -3,516 -4,676
Zysk Netto (mln) 493 304 -249 -252 287 683 1,230 1,235 1,580 2,697 1,637 1,821 1,417 2,076 2,608 1,560 2,068 1,492 1,979 2,021 2,504 4,503 4,330 11,053 12,554
Zysk netto Δ r/r 0.0% -38.2% -182.0% 1.1% -213.9% 137.9% 80.1% 0.4% 28.0% 70.7% -39.3% 11.2% -22.2% 46.5% 25.6% -40.2% 32.5% -27.8% 32.6% 2.1% 23.9% 79.8% -3.8% 155.2% 13.6%
Zysk netto (%) 23.3% 10.2% -10.5% -9.6% 9.7% 16.0% 21.3% 18.6% 21.3% 25.2% 18.9% 19.6% 13.4% 19.8% 20.6% 12.2% 16.2% 10.4% 11.2% 9.5% 10.0% 15.5% 12.1% 20.5% 11.7%
EPS 0.4 0.27 -0.12 -0.11 0.13 0.31 0.47 0.56 0.72 1.28 0.74 0.82 0.64 0.95 1.19 0.71 0.94 0.68 0.9 0.93 1.15 1.94 1.98 5.06 5.75
EPS (rozwodnione) 0.4 0.27 -0.12 -0.11 0.13 0.31 0.47 0.56 0.72 1.28 0.74 0.82 0.64 0.95 1.19 0.71 0.94 0.68 0.9 0.93 1.15 1.94 1.98 5.06 5.75
Ilośc akcji (mln) 1,232 1,129 2,070 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,193 2,193 2,185 2,184 2,183 2,183 2,183 2,182
Ważona ilośc akcji (mln) 1,232 1,129 2,070 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,193 2,193 2,185 2,184 2,183 2,183 2,183 2,182
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY