TrueBlue, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-26 2015-03-27 2015-06-26 2015-09-25 2015-12-25 2016-03-25 2016-06-24 2016-09-23 2017-01-01 2017-04-02 2017-07-02 2017-10-01 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-29 2020-03-29 2020-06-28 2020-09-27 2020-12-27 2021-03-28 2021-06-27 2021-09-26 2021-12-26 2022-03-27 2022-06-26 2022-09-25 2022-12-25 2023-03-26 2023-06-25 2023-09-24 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 691 573 628 684 811 646 673 697 735 568 610 661 670 554 614 680 650 552 589 637 591 494 359 475 519 459 516 577 622 552 569 576 558 465 476 473 492 403 396 382 386 86
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.3% 12.7% 7.2% 1.9% -9.35% -12.03% -9.29% -5.21% -8.89% -2.44% 0.7% 3.0% -2.91% -0.37% -4.18% -6.41% -9.09% -10.52% -39.02% -25.48% -12.25% -7.19% 43.7% 21.6% 19.9% 20.2% 10.3% -0.23% -10.33% -15.63% -16.45% -17.81% -11.75% -13.42% -16.69% -19.20% -21.58% -78.57%
Marża brutto 22.9% 22.6% 24.2% 24.7% 22.8% 23.3% 25.3% 25.6% 24.6% 24.5% 25.5% 26.0% 25.1% 25.8% 27.0% 27.1% 26.5% 26.9% 26.9% 26.6% 25.4% 25.5% 23.2% 23.3% 23.3% 24.1% 26.4% 25.4% 26.8% 25.4% 26.6% 25.8% 26.5% 26.5% 27.4% 26.2% 26.1% 22.7% 24.4% 24.3% 26.6% 100.0%
Koszty i Wydatki (mln) 660 566 604 651 778 637 650 665 711 562 592 632 646 547 593 652 633 544 568 608 584 495 380 462 509 452 497 556 600 540 544 553 551 471 473 476 501 421 390 391 396 100
EBIT (mln) 32 8 24 33 33 9 -77 28 23 6 18 29 24 7 21 28 17 9 21 29 7 -176 -21 13 9 6 19 21 22 12 26 23 7 -6 12 -3 -9 -18 6 -7 -10 -14
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.4% 11.3% -424.02% -16.54% -29.18% -25.44% 123.7% 5.5% 0.7% 15.7% 16.7% -3.17% -28.59% 18.2% -1.81% 2.9% -56.52% -2102.80% -201.63% -56.44% 24.6% 103.5% 189.2% 67.8% 140.2% 93.0% 35.7% 5.8% -68.77% -149.57% -51.70% -112.08% -225.77% 201.7% -49.97% 153.2% 20.6% -21.22%
EBIT (%) 4.6% 1.3% 3.8% 4.9% 4.1% 1.3% -11.42% 4.0% 3.2% 1.1% 3.0% 4.4% 3.5% 1.3% 3.5% 4.2% 2.6% 1.6% 3.5% 4.6% 1.2% -35.51% -5.91% 2.7% 1.8% 1.4% 3.7% 3.7% 3.5% 2.2% 4.5% 3.9% 1.2% -1.28% 2.6% -0.58% -1.75% -4.45% 1.6% -1.81% -2.70% -16.36%
Przychody fiansowe (mln) 1 1 1 1 1 1 1 1 1 1 1 1 2 3 0 1 2 1 1 1 3 1 2 0 2 0 0 1 4 0 0 1 0 1 1 0 0 2 0 0 0 0
Koszty finansowe (mln) 0 1 0 1 1 1 1 1 2 1 1 1 2 1 1 1 1 1 1 1 1 1 2 1 2 1 1 1 4 1 0 0 0 1 1 0 1 2 2 0 0 0
Amortyzacja (mln) 9 11 10 10 10 11 12 12 12 11 12 11 11 10 10 11 10 10 10 9 9 9 7 8 8 11 11 10 10 11 10 11 10 10 9 6 7 8 8 7 7 -0
EBITDA (mln) 46 18 34 44 47 20 -68 48 48 19 32 42 35 21 32 40 32 19 32 38 21 9 -14 20 8 13 26 28 36 19 36 32 17 0 9 3 -0 -8 -2 0 -3 -14
EBITDA(%) 5.9% 3.2% 5.4% 6.4% 5.4% 3.1% 5.1% 6.3% 4.8% 3.3% 5.2% 6.3% 5.2% 3.7% 5.2% 5.9% 4.2% 3.4% 5.2% 6.0% 2.8% 1.9% -3.47% 4.3% 3.3% 2.9% 5.0% 4.8% 4.7% 3.5% 6.4% 5.8% 2.5% 0.1% 3.9% 0.7% -0.34% -2.47% 3.5% 0.0% -0.90% -16.36%
NOPLAT (mln) 31 7 24 33 33 8 -78 27 23 6 18 29 24 10 20 28 18 9 22 30 9 -175 -22 13 11 7 20 22 25 12 29 25 7 -5 -6 -2 -7 -14 -58 -6 -10 -14
Podatek (mln) 4 1 6 13 5 1 -14 3 5 2 5 8 7 1 3 4 3 1 2 3 1 -25 -13 4 3 -0 4 3 5 2 5 4 -0 -1 1 -2 -5 -12 46 1 2 0
Zysk Netto (mln) 27 6 17 20 28 7 -64 23 18 5 13 21 16 9 18 24 15 8 19 27 9 -150 -8 9 8 7 16 19 20 11 24 21 7 -4 -7 -0 -3 -2 -105 -8 -12 -14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.2% 21.9% -468.99% 16.6% -35.79% -32.92% 120.6% -9.42% -9.18% 87.3% 35.0% 14.9% -9.37% -5.47% 9.4% 9.4% -41.46% -1918.44% -142.09% -67.03% -7.91% 104.6% 294.5% 112.0% 151.8% 52.5% 51.2% 11.0% -65.14% -140.77% -130.50% -100.05% -136.21% -60.41% 1329.9% 76250.0% 358.8% 745.0%
Zysk netto (%) 3.9% 1.0% 2.8% 2.9% 3.5% 1.1% -9.48% 3.4% 2.5% 0.8% 2.2% 3.2% 2.5% 1.6% 2.9% 3.6% 2.3% 1.5% 3.3% 4.2% 1.5% -30.45% -2.28% 1.9% 1.5% 1.5% 3.1% 3.2% 3.2% 1.9% 4.2% 3.6% 1.3% -0.92% -1.54% -0.00% -0.52% -0.42% -26.43% -2.00% -3.03% -16.62%
EPS 0.66 0.14 0.42 0.49 0.68 0.17 -1.53 0.56 0.43 0.11 0.32 0.52 0.41 0.22 0.44 0.61 0.38 0.21 0.5 0.69 0.23 -4.04 -0.23 0.25 0.23 0.2 0.46 0.53 0.58 0.31 0.73 0.64 0.22 -0.13 -0.24 -0.0003 -0.0821 -0.0546 -3.45 -0.26 -0.4 -0.48
EPS (rozwodnione) 0.65 0.14 0.42 0.48 0.67 0.17 -1.53 0.56 0.43 0.11 0.31 0.51 0.4 0.22 0.44 0.61 0.37 0.21 0.49 0.68 0.23 -4.04 -0.23 0.25 0.23 0.2 0.45 0.53 0.57 0.3 0.72 0.63 0.21 -0.13 -0.24 -0.0003 -0.0821 -0.0546 -3.45 -0.26 -0.4 -0.48
Ilośc akcji (mln) 41 41 41 41 41 42 42 42 42 42 42 41 41 40 40 40 40 39 39 39 38 37 35 35 35 35 35 35 35 34 33 32 32 32 31 31 31 31 30 30 30 30
Ważona ilośc akcji (mln) 41 41 41 42 42 42 42 42 42 42 42 41 41 41 40 40 40 40 40 39 38 37 35 35 35 35 35 35 36 35 33 33 33 32 31 31 31 31 30 30 30 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD