Wall Street Experts
ver. ZuMIgo(08/25)
Tata Investment Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 4 096
EBIT TTM (mln): 3 657
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
468 |
507 |
2,101 |
2,134 |
2,326 |
2,460 |
2,022 |
2,010 |
2,164 |
2,292 |
2,474 |
2,570 |
1,662 |
1,682 |
1,210 |
1,879 |
2,718 |
3,051 |
3,860 |
Przychód Δ r/r |
0.0% |
8.3% |
314.4% |
1.6% |
9.0% |
5.8% |
-17.8% |
-0.6% |
7.7% |
5.9% |
7.9% |
3.9% |
-35.3% |
1.2% |
-28.1% |
55.3% |
44.6% |
12.3% |
26.5% |
Marża brutto |
99.9% |
99.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.4% |
99.6% |
99.7% |
99.7% |
97.0% |
EBIT (mln) |
1,646 |
1,977 |
2,023 |
2,035 |
2,228 |
2,345 |
1,857 |
1,984 |
2,155 |
2,158 |
2,289 |
2,511 |
1,410 |
1,595 |
1,107 |
1,471 |
2,326 |
2,519 |
3,499 |
EBIT Δ r/r |
0.0% |
20.1% |
2.3% |
0.6% |
9.5% |
5.2% |
-20.8% |
6.9% |
8.6% |
0.2% |
6.1% |
9.7% |
-43.8% |
13.1% |
-30.6% |
32.8% |
58.1% |
8.3% |
38.9% |
EBIT (%) |
351.7% |
390.1% |
96.3% |
95.3% |
95.8% |
95.3% |
91.8% |
98.7% |
99.6% |
94.1% |
92.5% |
97.7% |
84.9% |
94.8% |
91.5% |
78.3% |
85.6% |
82.6% |
90.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
1 |
1 |
83 |
108 |
EBITDA (mln) |
1,647 |
1,978 |
2,024 |
2,035 |
2,229 |
2,354 |
1,861 |
1,987 |
2,156 |
2,158 |
2,291 |
2,512 |
1,411 |
1,596 |
1,115 |
1,479 |
2,335 |
2,529 |
3,509 |
EBITDA(%) |
352.0% |
390.3% |
96.4% |
95.4% |
95.8% |
95.7% |
92.0% |
98.9% |
99.6% |
94.2% |
92.6% |
97.7% |
84.9% |
94.9% |
92.1% |
78.7% |
85.9% |
82.9% |
90.9% |
Podatek (mln) |
15 |
161 |
165 |
172 |
289 |
359 |
241 |
246 |
292 |
300 |
317 |
384 |
158 |
131 |
107 |
128 |
315 |
205 |
210 |
Zysk Netto (mln) |
1,631 |
1,816 |
1,859 |
1,863 |
1,939 |
1,986 |
1,616 |
1,739 |
1,863 |
1,859 |
1,944 |
2,004 |
1,311 |
1,338 |
905 |
1,540 |
2,142 |
2,519 |
3,850 |
Zysk netto Δ r/r |
0.0% |
11.3% |
2.3% |
0.2% |
4.1% |
2.4% |
-18.6% |
7.6% |
7.2% |
-0.2% |
4.6% |
3.1% |
-34.6% |
2.1% |
-32.3% |
70.1% |
39.1% |
17.6% |
52.8% |
Zysk netto (%) |
348.6% |
358.4% |
88.5% |
87.3% |
83.4% |
80.7% |
79.9% |
86.5% |
86.1% |
81.1% |
78.6% |
78.0% |
78.9% |
79.5% |
74.8% |
82.0% |
78.8% |
82.6% |
99.7% |
EPS |
47.34 |
52.71 |
53.93 |
54.06 |
49.64 |
41.17 |
29.71 |
31.56 |
33.81 |
33.73 |
35.28 |
36.37 |
23.79 |
24.48 |
17.89 |
30.43 |
42.34 |
49.78 |
76.09 |
EPS (rozwodnione) |
47.34 |
52.71 |
53.93 |
45.74 |
39.35 |
39.65 |
29.62 |
31.56 |
33.81 |
33.73 |
35.28 |
36.37 |
23.79 |
24.48 |
17.89 |
30.43 |
42.34 |
49.78 |
76.09 |
Ilośc akcji (mln) |
34 |
34 |
34 |
34 |
39 |
48 |
54 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
51 |
51 |
51 |
51 |
51 |
Ważona ilośc akcji (mln) |
34 |
34 |
34 |
41 |
49 |
50 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
55 |
51 |
51 |
51 |
51 |
51 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |