Tata Investment Corporation Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 4 096
EBIT TTM (mln): 3 657
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 468 507 2,101 2,134 2,326 2,460 2,022 2,010 2,164 2,292 2,474 2,570 1,662 1,682 1,210 1,879 2,718 3,051 3,860
Przychód Δ r/r 0.0% 8.3% 314.4% 1.6% 9.0% 5.8% -17.8% -0.6% 7.7% 5.9% 7.9% 3.9% -35.3% 1.2% -28.1% 55.3% 44.6% 12.3% 26.5%
Marża brutto 99.9% 99.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.4% 99.6% 99.7% 99.7% 97.0%
EBIT (mln) 1,646 1,977 2,023 2,035 2,228 2,345 1,857 1,984 2,155 2,158 2,289 2,511 1,410 1,595 1,107 1,471 2,326 2,519 3,499
EBIT Δ r/r 0.0% 20.1% 2.3% 0.6% 9.5% 5.2% -20.8% 6.9% 8.6% 0.2% 6.1% 9.7% -43.8% 13.1% -30.6% 32.8% 58.1% 8.3% 38.9%
EBIT (%) 351.7% 390.1% 96.3% 95.3% 95.8% 95.3% 91.8% 98.7% 99.6% 94.1% 92.5% 97.7% 84.9% 94.8% 91.5% 78.3% 85.6% 82.6% 90.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 1 83 108
EBITDA (mln) 1,647 1,978 2,024 2,035 2,229 2,354 1,861 1,987 2,156 2,158 2,291 2,512 1,411 1,596 1,115 1,479 2,335 2,529 3,509
EBITDA(%) 352.0% 390.3% 96.4% 95.4% 95.8% 95.7% 92.0% 98.9% 99.6% 94.2% 92.6% 97.7% 84.9% 94.9% 92.1% 78.7% 85.9% 82.9% 90.9%
Podatek (mln) 15 161 165 172 289 359 241 246 292 300 317 384 158 131 107 128 315 205 210
Zysk Netto (mln) 1,631 1,816 1,859 1,863 1,939 1,986 1,616 1,739 1,863 1,859 1,944 2,004 1,311 1,338 905 1,540 2,142 2,519 3,850
Zysk netto Δ r/r 0.0% 11.3% 2.3% 0.2% 4.1% 2.4% -18.6% 7.6% 7.2% -0.2% 4.6% 3.1% -34.6% 2.1% -32.3% 70.1% 39.1% 17.6% 52.8%
Zysk netto (%) 348.6% 358.4% 88.5% 87.3% 83.4% 80.7% 79.9% 86.5% 86.1% 81.1% 78.6% 78.0% 78.9% 79.5% 74.8% 82.0% 78.8% 82.6% 99.7%
EPS 47.34 52.71 53.93 54.06 49.64 41.17 29.71 31.56 33.81 33.73 35.28 36.37 23.79 24.48 17.89 30.43 42.34 49.78 76.09
EPS (rozwodnione) 47.34 52.71 53.93 45.74 39.35 39.65 29.62 31.56 33.81 33.73 35.28 36.37 23.79 24.48 17.89 30.43 42.34 49.78 76.09
Ilośc akcji (mln) 34 34 34 34 39 48 54 55 55 55 55 55 55 55 51 51 51 51 51
Ważona ilośc akcji (mln) 34 34 34 41 49 50 55 55 55 55 55 55 55 55 51 51 51 51 51
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR