Wall Street Experts
ver. ZuMIgo(08/25)
Tuan Sing Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 266
EBIT TTM (mln): 22
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
337 |
426 |
605 |
518 |
463 |
366 |
322 |
122 |
253 |
274 |
240 |
372 |
302 |
355 |
677 |
404 |
358 |
336 |
311 |
197 |
245 |
225 |
304 |
193 |
Przychód Δ r/r |
0.0% |
26.4% |
42.1% |
-14.4% |
-10.6% |
-21.0% |
-11.9% |
-62.2% |
107.9% |
8.4% |
-12.5% |
55.1% |
-18.7% |
17.4% |
90.9% |
-40.3% |
-11.4% |
-6.1% |
-7.6% |
-36.7% |
24.7% |
-8.2% |
34.8% |
-36.6% |
Marża brutto |
3.6% |
6.2% |
7.8% |
11.2% |
3.9% |
10.0% |
16.7% |
8.7% |
25.1% |
18.3% |
12.6% |
18.9% |
17.0% |
19.3% |
21.0% |
20.9% |
18.2% |
20.4% |
23.0% |
24.7% |
23.2% |
38.6% |
29.6% |
39.6% |
EBIT (mln) |
-53 |
-49 |
-27 |
1 |
-81 |
42 |
25 |
2 |
33 |
37 |
25 |
129 |
67 |
85 |
107 |
64 |
100 |
179 |
98 |
103 |
120 |
54 |
24 |
17 |
EBIT Δ r/r |
0.0% |
-7.1% |
-45.9% |
-102.6% |
-11770.2% |
-152.5% |
-40.8% |
-92.5% |
1669.0% |
10.9% |
-33.5% |
424.6% |
-48.4% |
27.2% |
26.6% |
-39.9% |
54.6% |
79.4% |
-45.4% |
5.3% |
17.0% |
-55.1% |
-55.6% |
-28.9% |
EBIT (%) |
-15.7% |
-11.6% |
-4.4% |
0.1% |
-17.4% |
11.6% |
7.8% |
1.6% |
13.2% |
13.5% |
10.3% |
34.7% |
22.0% |
23.9% |
15.8% |
16.0% |
27.8% |
53.2% |
31.4% |
52.2% |
49.0% |
24.0% |
7.9% |
8.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
5 |
6 |
5 |
4 |
9 |
27 |
24 |
32 |
40 |
55 |
43 |
34 |
47 |
63 |
68 |
EBITDA (mln) |
-23 |
-18 |
3 |
32 |
-53 |
51 |
27 |
3 |
57 |
89 |
54 |
130 |
67 |
86 |
115 |
72 |
107 |
187 |
106 |
112 |
130 |
61 |
30 |
42 |
EBITDA(%) |
-6.8% |
-4.3% |
0.6% |
6.3% |
-11.4% |
13.9% |
8.5% |
2.1% |
22.5% |
32.6% |
22.6% |
34.9% |
22.3% |
24.2% |
17.0% |
17.9% |
30.0% |
55.6% |
34.0% |
56.9% |
52.9% |
26.9% |
10.0% |
21.6% |
Podatek (mln) |
-6 |
-7 |
7 |
0 |
-8 |
2 |
11 |
0 |
3 |
9 |
7 |
6 |
10 |
14 |
12 |
6 |
5 |
4 |
9 |
1 |
2 |
-2 |
-3 |
-2 |
Zysk Netto (mln) |
-60 |
-41 |
-37 |
14 |
-72 |
80 |
152 |
2 |
45 |
68 |
40 |
110 |
52 |
61 |
69 |
34 |
63 |
134 |
33 |
59 |
84 |
5 |
5 |
2 |
Zysk netto Δ r/r |
0.0% |
-30.8% |
-11.0% |
-138.8% |
-604.2% |
-210.4% |
90.3% |
-99.0% |
2748.8% |
52.6% |
-40.9% |
171.8% |
-52.5% |
17.6% |
12.5% |
-51.2% |
86.8% |
114.2% |
-75.3% |
77.7% |
41.8% |
-94.5% |
5.3% |
-51.5% |
Zysk netto (%) |
-17.8% |
-9.7% |
-6.1% |
2.8% |
-15.6% |
21.8% |
47.1% |
1.3% |
17.7% |
24.9% |
16.8% |
29.5% |
17.2% |
17.2% |
10.2% |
8.3% |
17.5% |
40.0% |
10.7% |
30.0% |
34.1% |
2.0% |
1.6% |
1.2% |
EPS |
-0.053 |
-0.036 |
-0.032 |
0.013 |
-0.064 |
0.069 |
0.0008 |
0.002 |
0.039 |
0.077 |
0.035 |
0.095 |
0.045 |
0.052 |
0.058 |
0.028 |
0.053 |
0.11 |
0.028 |
0.0497 |
0.07 |
0.0038 |
0.0039 |
0.0019 |
EPS (rozwodnione) |
-0.053 |
-0.036 |
-0.032 |
0.013 |
-0.064 |
0.069 |
0.0008 |
0.002 |
0.039 |
0.077 |
0.035 |
0.095 |
0.045 |
0.052 |
0.058 |
0.028 |
0.053 |
0.11 |
0.028 |
0.0497 |
0.07 |
0.0038 |
0.0039 |
0.0019 |
Ilośc akcji (mln) |
1,131 |
1,152 |
1,153 |
1,103 |
1,129 |
1,140 |
351 |
1,138 |
1,138 |
1,142 |
1,151 |
1,158 |
1,167 |
1,175 |
1,178 |
1,181 |
1,185 |
1,189 |
1,186 |
1,187 |
1,195 |
1,210 |
1,229 |
1,241 |
Ważona ilośc akcji (mln) |
1,131 |
1,152 |
1,153 |
1,103 |
1,129 |
1,140 |
351 |
1,138 |
1,138 |
1,142 |
1,151 |
1,158 |
1,167 |
1,175 |
1,178 |
1,181 |
1,185 |
1,189 |
1,186 |
1,187 |
1,195 |
1,210 |
1,229 |
1,241 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |