Wall Street Experts
ver. ZuMIgo(08/25)
AT&T Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 122 060
EBIT TTM (mln): 21 193
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
49,489 |
51,476 |
45,908 |
43,138 |
40,843 |
40,787 |
43,862 |
63,055 |
118,928 |
124,028 |
123,018 |
124,280 |
126,723 |
127,434 |
128,752 |
132,447 |
146,801 |
163,786 |
160,546 |
170,756 |
181,193 |
171,760 |
168,864 |
120,741 |
122,428 |
122,336 |
Przychód Δ r/r |
0.0% |
4.0% |
-10.8% |
-6.0% |
-5.3% |
-0.1% |
7.5% |
43.8% |
88.6% |
4.3% |
-0.8% |
1.0% |
2.0% |
0.6% |
1.0% |
2.9% |
10.8% |
11.6% |
-2.0% |
6.4% |
6.1% |
-5.2% |
-1.7% |
-28.5% |
1.4% |
-0.1% |
Marża brutto |
40.7% |
39.8% |
43.5% |
39.9% |
59.2% |
57.4% |
56.2% |
56.6% |
61.3% |
59.8% |
59.0% |
57.9% |
54.7% |
56.7% |
60.0% |
54.2% |
54.3% |
53.1% |
51.5% |
53.5% |
53.6% |
53.5% |
52.7% |
57.9% |
43.7% |
78.0% |
EBIT (mln) |
11,598 |
10,743 |
10,888 |
8,623 |
6,469 |
5,901 |
6,168 |
10,288 |
20,404 |
23,063 |
21,492 |
19,573 |
9,218 |
12,997 |
30,479 |
11,746 |
24,785 |
24,347 |
19,970 |
26,096 |
27,955 |
23,949 |
38,735 |
30,512 |
24,768 |
19,049 |
EBIT Δ r/r |
0.0% |
-7.4% |
1.3% |
-20.8% |
-25.0% |
-8.8% |
4.5% |
66.8% |
98.3% |
13.0% |
-6.8% |
-8.9% |
-52.9% |
41.0% |
134.5% |
-61.5% |
111.0% |
-1.8% |
-18.0% |
30.7% |
7.1% |
-14.3% |
61.7% |
-21.2% |
-18.8% |
-23.1% |
EBIT (%) |
23.4% |
20.9% |
23.7% |
20.0% |
15.8% |
14.5% |
14.1% |
16.3% |
17.2% |
18.6% |
17.5% |
15.7% |
7.3% |
10.2% |
23.7% |
8.9% |
16.9% |
14.9% |
12.4% |
15.3% |
15.4% |
13.9% |
22.9% |
25.3% |
20.2% |
15.6% |
Koszty finansowe (mln) |
1,430 |
1,592 |
1,599 |
1,382 |
1,241 |
1,023 |
1,456 |
1,843 |
3,507 |
3,390 |
3,379 |
2,994 |
3,535 |
3,444 |
3,940 |
3,613 |
4,120 |
4,910 |
6,300 |
7,957 |
8,422 |
7,925 |
6,884 |
6,108 |
6,871 |
6,759 |
EBITDA (mln) |
20,836 |
24,228 |
22,033 |
20,417 |
18,012 |
15,752 |
14,817 |
22,631 |
43,288 |
43,176 |
42,092 |
40,611 |
31,538 |
32,026 |
50,112 |
33,966 |
46,828 |
50,930 |
48,740 |
61,306 |
56,565 |
52,465 |
61,597 |
48,533 |
43,545 |
44,037 |
EBITDA(%) |
42.1% |
47.1% |
48.0% |
47.3% |
44.1% |
38.6% |
33.8% |
35.9% |
36.4% |
34.8% |
34.2% |
32.7% |
24.9% |
25.1% |
38.9% |
25.6% |
31.9% |
31.1% |
30.4% |
35.9% |
31.2% |
30.5% |
36.5% |
40.2% |
35.6% |
36.0% |
Podatek (mln) |
4,280 |
4,921 |
4,097 |
2,984 |
2,930 |
2,186 |
932 |
3,525 |
6,253 |
7,036 |
6,156 |
-1,162 |
2,532 |
2,900 |
9,224 |
3,442 |
7,005 |
6,479 |
-14,708 |
4,920 |
3,493 |
965 |
5,468 |
3,780 |
4,225 |
4,445 |
Zysk Netto (mln) |
8,159 |
7,967 |
7,242 |
5,653 |
8,505 |
5,887 |
4,786 |
7,356 |
11,951 |
12,867 |
12,535 |
19,864 |
3,944 |
7,264 |
18,249 |
6,224 |
13,345 |
12,976 |
29,450 |
19,370 |
13,903 |
-3,821 |
20,081 |
-6,874 |
14,400 |
10,948 |
Zysk netto Δ r/r |
0.0% |
-2.4% |
-9.1% |
-21.9% |
50.5% |
-30.8% |
-18.7% |
53.7% |
62.5% |
7.7% |
-2.6% |
58.5% |
-80.1% |
84.2% |
151.2% |
-65.9% |
114.4% |
-2.8% |
127.0% |
-34.2% |
-28.2% |
-127.5% |
-625.5% |
-134.2% |
-309.5% |
-24.0% |
Zysk netto (%) |
16.5% |
15.5% |
15.8% |
13.1% |
20.8% |
14.4% |
10.9% |
11.7% |
10.0% |
10.4% |
10.2% |
16.0% |
3.1% |
5.7% |
14.2% |
4.7% |
9.1% |
7.9% |
18.3% |
11.3% |
7.7% |
-2.2% |
11.9% |
-5.7% |
11.8% |
8.9% |
EPS |
2.39 |
2.35 |
2.15 |
1.7 |
2.56 |
1.78 |
1.42 |
1.89 |
1.95 |
2.17 |
2.12 |
3.36 |
0.67 |
1.25 |
3.4 |
1.2 |
2.37 |
2.1 |
4.78 |
2.86 |
1.9 |
-0.53 |
2.77 |
-0.96 |
1.98 |
1.55 |
EPS (rozwodnione) |
2.36 |
2.32 |
2.13 |
1.69 |
2.55 |
1.77 |
1.42 |
1.89 |
1.94 |
2.16 |
2.12 |
3.35 |
0.66 |
1.25 |
3.39 |
1.19 |
2.36 |
2.1 |
4.76 |
2.85 |
1.89 |
-0.53 |
2.73 |
-0.96 |
1.97 |
1.55 |
Ilośc akcji (mln) |
3,409 |
3,392 |
3,366 |
3,330 |
3,318 |
3,310 |
3,368 |
3,882 |
6,127 |
5,927 |
5,900 |
5,913 |
5,928 |
5,801 |
5,368 |
5,205 |
5,628 |
6,168 |
6,164 |
6,778 |
7,319 |
7,157 |
7,168 |
7,166 |
7,181 |
7,199 |
Ważona ilośc akcji (mln) |
3,458 |
3,433 |
3,396 |
3,348 |
3,329 |
3,322 |
3,379 |
3,902 |
6,170 |
5,958 |
5,924 |
5,938 |
5,950 |
5,821 |
5,385 |
5,221 |
5,646 |
6,189 |
6,183 |
6,806 |
7,348 |
7,157 |
7,503 |
7,166 |
7,258 |
7,204 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |