AT&T Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 122 060
EBIT TTM (mln): 21 193
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 49,489 51,476 45,908 43,138 40,843 40,787 43,862 63,055 118,928 124,028 123,018 124,280 126,723 127,434 128,752 132,447 146,801 163,786 160,546 170,756 181,193 171,760 168,864 120,741 122,428 122,336
Przychód Δ r/r 0.0% 4.0% -10.8% -6.0% -5.3% -0.1% 7.5% 43.8% 88.6% 4.3% -0.8% 1.0% 2.0% 0.6% 1.0% 2.9% 10.8% 11.6% -2.0% 6.4% 6.1% -5.2% -1.7% -28.5% 1.4% -0.1%
Marża brutto 40.7% 39.8% 43.5% 39.9% 59.2% 57.4% 56.2% 56.6% 61.3% 59.8% 59.0% 57.9% 54.7% 56.7% 60.0% 54.2% 54.3% 53.1% 51.5% 53.5% 53.6% 53.5% 52.7% 57.9% 43.7% 78.0%
EBIT (mln) 11,598 10,743 10,888 8,623 6,469 5,901 6,168 10,288 20,404 23,063 21,492 19,573 9,218 12,997 30,479 11,746 24,785 24,347 19,970 26,096 27,955 23,949 38,735 30,512 24,768 19,049
EBIT Δ r/r 0.0% -7.4% 1.3% -20.8% -25.0% -8.8% 4.5% 66.8% 98.3% 13.0% -6.8% -8.9% -52.9% 41.0% 134.5% -61.5% 111.0% -1.8% -18.0% 30.7% 7.1% -14.3% 61.7% -21.2% -18.8% -23.1%
EBIT (%) 23.4% 20.9% 23.7% 20.0% 15.8% 14.5% 14.1% 16.3% 17.2% 18.6% 17.5% 15.7% 7.3% 10.2% 23.7% 8.9% 16.9% 14.9% 12.4% 15.3% 15.4% 13.9% 22.9% 25.3% 20.2% 15.6%
Koszty finansowe (mln) 1,430 1,592 1,599 1,382 1,241 1,023 1,456 1,843 3,507 3,390 3,379 2,994 3,535 3,444 3,940 3,613 4,120 4,910 6,300 7,957 8,422 7,925 6,884 6,108 6,871 6,759
EBITDA (mln) 20,836 24,228 22,033 20,417 18,012 15,752 14,817 22,631 43,288 43,176 42,092 40,611 31,538 32,026 50,112 33,966 46,828 50,930 48,740 61,306 56,565 52,465 61,597 48,533 43,545 44,037
EBITDA(%) 42.1% 47.1% 48.0% 47.3% 44.1% 38.6% 33.8% 35.9% 36.4% 34.8% 34.2% 32.7% 24.9% 25.1% 38.9% 25.6% 31.9% 31.1% 30.4% 35.9% 31.2% 30.5% 36.5% 40.2% 35.6% 36.0%
Podatek (mln) 4,280 4,921 4,097 2,984 2,930 2,186 932 3,525 6,253 7,036 6,156 -1,162 2,532 2,900 9,224 3,442 7,005 6,479 -14,708 4,920 3,493 965 5,468 3,780 4,225 4,445
Zysk Netto (mln) 8,159 7,967 7,242 5,653 8,505 5,887 4,786 7,356 11,951 12,867 12,535 19,864 3,944 7,264 18,249 6,224 13,345 12,976 29,450 19,370 13,903 -3,821 20,081 -6,874 14,400 10,948
Zysk netto Δ r/r 0.0% -2.4% -9.1% -21.9% 50.5% -30.8% -18.7% 53.7% 62.5% 7.7% -2.6% 58.5% -80.1% 84.2% 151.2% -65.9% 114.4% -2.8% 127.0% -34.2% -28.2% -127.5% -625.5% -134.2% -309.5% -24.0%
Zysk netto (%) 16.5% 15.5% 15.8% 13.1% 20.8% 14.4% 10.9% 11.7% 10.0% 10.4% 10.2% 16.0% 3.1% 5.7% 14.2% 4.7% 9.1% 7.9% 18.3% 11.3% 7.7% -2.2% 11.9% -5.7% 11.8% 8.9%
EPS 2.39 2.35 2.15 1.7 2.56 1.78 1.42 1.89 1.95 2.17 2.12 3.36 0.67 1.25 3.4 1.2 2.37 2.1 4.78 2.86 1.9 -0.53 2.77 -0.96 1.98 1.55
EPS (rozwodnione) 2.36 2.32 2.13 1.69 2.55 1.77 1.42 1.89 1.94 2.16 2.12 3.35 0.66 1.25 3.39 1.19 2.36 2.1 4.76 2.85 1.89 -0.53 2.73 -0.96 1.97 1.55
Ilośc akcji (mln) 3,409 3,392 3,366 3,330 3,318 3,310 3,368 3,882 6,127 5,927 5,900 5,913 5,928 5,801 5,368 5,205 5,628 6,168 6,164 6,778 7,319 7,157 7,168 7,166 7,181 7,199
Ważona ilośc akcji (mln) 3,458 3,433 3,396 3,348 3,329 3,322 3,379 3,902 6,170 5,958 5,924 5,938 5,950 5,821 5,385 5,221 5,646 6,189 6,183 6,806 7,348 7,157 7,503 7,166 7,258 7,204
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD