Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
148.564 |
179.122 |
211.444 |
223.605 |
263.495 |
428.954 |
417.624 |
379.033 |
422.06 |
253.205 |
189.947 |
179.692 |
175.725 |
160.968 |
146.283 |
129.681 |
68.112 |
62.637 |
57.155 |
61.568 |
60.056 |
60.708 |
79.505 |
104.144 |
130.467 |
119.376 |
Aktywa trwałe (mln) |
60.624 |
73.802 |
89.889 |
99.621 |
132.69 |
194.439 |
204.388 |
177.595 |
168.567 |
133.926 |
100.5 |
82.685 |
75.74 |
64.87 |
49.251 |
40.315 |
26.488 |
19.737 |
17.152 |
16.17 |
20.218 |
21.272 |
23.45 |
24.166 |
26.6 |
21.358 |
Rzeczowe aktywa trwałe netto |
40.192 |
54.317 |
70.452 |
75.305 |
106.683 |
166.94 |
176.719 |
155.341 |
137.104 |
105.219 |
80.28 |
68.59 |
56.891 |
53.05 |
44.683 |
37.654 |
22.178 |
17.943 |
15.574 |
14.655 |
18.689 |
16.264 |
19.28 |
19.783 |
20.442 |
17.048 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
14.277 |
14.277 |
14.277 |
14.277 |
14.277 |
14.277 |
13.837 |
6.9 |
6.9 |
6.9 |
6.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
18.038 |
17.154 |
15.926 |
0.0 |
14.277 |
14.277 |
14.277 |
2.526 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.03 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
18.038 |
17.154 |
15.926 |
14.277 |
14.277 |
14.277 |
14.277 |
16.803 |
14.277 |
13.837 |
6.9 |
6.9 |
6.9 |
6.93 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
23.793 |
31.896 |
39.758 |
37.951 |
45.484 |
104.637 |
95.432 |
59.876 |
59.067 |
44.695 |
38.317 |
41.434 |
42.984 |
38.53 |
38.533 |
47.666 |
12.394 |
8.01 |
9.317 |
9.881 |
7.444 |
7.234 |
8.467 |
8.064 |
13.567 |
10.593 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.769 |
0.0 |
0.0 |
1.749 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
87.94 |
105.32 |
121.555 |
123.984 |
130.805 |
234.515 |
213.236 |
201.438 |
253.493 |
119.279 |
89.447 |
97.007 |
99.985 |
96.098 |
97.032 |
89.366 |
41.624 |
42.9 |
40.003 |
45.398 |
39.838 |
39.436 |
56.055 |
79.978 |
103.867 |
98.018 |
Środki pieniężne i Inwestycje |
10.406 |
14.674 |
13.232 |
12.403 |
12.019 |
14.06 |
12.06 |
32.4 |
14.622 |
13.717 |
15.608 |
16.592 |
18.173 |
18.664 |
18.674 |
7.003 |
1.349 |
15.27 |
8.144 |
10.704 |
5.095 |
11.606 |
11.62 |
21.648 |
7.881 |
9.675 |
Zapasy |
49.462 |
51.055 |
60.574 |
64.443 |
61.932 |
94.252 |
79.724 |
74.146 |
71.789 |
48.394 |
29.042 |
30.264 |
33.621 |
33.958 |
34.422 |
29.031 |
20.192 |
14.558 |
17.641 |
18.584 |
20.784 |
16.236 |
30.1 |
42.133 |
77.314 |
66.68 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
10.406 |
14.674 |
13.232 |
12.403 |
12.019 |
14.06 |
12.06 |
32.4 |
14.622 |
13.717 |
15.608 |
16.592 |
18.173 |
18.664 |
18.674 |
7.003 |
1.349 |
15.27 |
8.144 |
10.704 |
5.095 |
11.606 |
11.62 |
21.648 |
7.881 |
9.675 |
Należności krótkoterminowe |
11.022 |
25.67 |
26.828 |
23.356 |
29.598 |
61.778 |
76.567 |
76.291 |
54.119 |
44.645 |
36.185 |
39.488 |
51.303 |
36.267 |
36.684 |
39.027 |
11.311 |
6.973 |
10.465 |
13.427 |
9.346 |
6.734 |
11.962 |
17.638 |
26.737 |
18.428 |
Dług krótkoterminowy |
5.4 |
2.5 |
7.5 |
7.0 |
3.2 |
7.0 |
0.0 |
5.0 |
5.0 |
0.0 |
4.0 |
2.0 |
0.0 |
0.472 |
6.472 |
17.0 |
3.846 |
0.208 |
0.829 |
0.593 |
1.525 |
2.544 |
2.046 |
5.168 |
3.513 |
2.413 |
Zobowiązania krótkoterminowe |
34.235 |
46.718 |
54.23 |
46.391 |
50.289 |
89.156 |
101.471 |
100.721 |
101.052 |
73.078 |
62.464 |
64.251 |
74.872 |
58.255 |
60.49 |
74.802 |
26.818 |
17.722 |
21.624 |
28.985 |
23.366 |
22.687 |
33.99 |
56.122 |
86.482 |
79.461 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.386 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.357 |
12.357 |
6.12 |
1.208 |
0.632 |
1.772 |
8.869 |
6.082 |
7.112 |
15.299 |
28.214 |
49.738 |
0.0 |
Zobowiązania długoterminowe |
53.509 |
68.199 |
87.094 |
40.179 |
68.425 |
132.362 |
102.419 |
68.426 |
113.529 |
120.142 |
61.265 |
55.643 |
40.385 |
39.78 |
29.541 |
7.991 |
21.582 |
18.817 |
18.601 |
17.749 |
23.259 |
23.246 |
26.229 |
28.447 |
21.518 |
20.334 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.494 |
0.0 |
0.0 |
0.0 |
(3.892) |
4.781 |
(3.093) |
(1.616) |
(1.231) |
(5.782) |
0.753 |
1.125 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.158 |
4.226 |
3.397 |
10.782 |
9.226 |
10.393 |
8.516 |
5.827 |
0.0 |
Zobowiązania ogółem |
87.744 |
114.917 |
141.324 |
86.57 |
118.714 |
221.518 |
203.89 |
169.147 |
214.581 |
193.22 |
123.729 |
119.894 |
115.257 |
98.035 |
90.031 |
82.793 |
48.4 |
36.539 |
40.225 |
46.734 |
46.625 |
45.933 |
60.219 |
84.569 |
108.0 |
99.795 |
Kapitał własny |
60.82 |
64.205 |
70.12 |
137.035 |
144.781 |
207.436 |
213.734 |
209.886 |
207.479 |
59.985 |
66.218 |
59.798 |
60.468 |
62.933 |
56.252 |
46.888 |
19.712 |
26.098 |
16.93 |
14.834 |
13.431 |
14.775 |
19.286 |
19.575 |
22.467 |
19.581 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
148.564 |
179.122 |
211.444 |
223.605 |
263.495 |
428.954 |
417.624 |
379.033 |
422.06 |
253.205 |
189.947 |
179.692 |
175.725 |
160.968 |
146.283 |
129.681 |
68.112 |
62.637 |
57.155 |
61.568 |
60.056 |
60.708 |
79.505 |
104.144 |
130.467 |
119.376 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.769 |
0.0 |
0.0 |
1.749 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
54.4 |
65.0 |
87.5 |
37.0 |
56.2 |
117.0 |
80.0 |
60.0 |
65.0 |
73.0 |
23.305 |
23.305 |
10.0 |
19.0 |
24.0 |
17.0 |
19.346 |
9.533 |
10.661 |
9.846 |
17.245 |
19.261 |
16.877 |
16.141 |
15.824 |
6.399 |
Środki pieniężne i inne aktywa pieniężne |
10.406 |
14.674 |
13.232 |
12.403 |
12.019 |
14.06 |
12.06 |
32.4 |
14.622 |
13.717 |
15.608 |
16.592 |
18.173 |
18.664 |
18.674 |
7.003 |
1.349 |
15.27 |
8.144 |
10.704 |
5.095 |
11.606 |
11.62 |
21.648 |
7.881 |
9.675 |
Dług netto |
43.994 |
50.326 |
74.268 |
24.597 |
44.181 |
102.94 |
67.94 |
27.6 |
50.378 |
59.283 |
7.697 |
6.713 |
(8.173) |
0.336 |
5.326 |
9.997 |
17.997 |
(5.737) |
2.517 |
(0.858) |
12.15 |
7.655 |
5.257 |
(5.507) |
7.943 |
(3.276) |
Ticker |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
SYPR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |