Synaptics Incorporated

Rachunek Zysków i Strat kwartalnie




2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-120200M400M−0.100.10.2
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Data 2014-12-27 2015-03-28 2015-06-27 2015-09-26 2015-12-26 2016-03-26 2016-06-25 2016-09-24 2016-12-24 2017-03-25 2017-06-24 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-03-27 2021-06-26 2021-09-25 2021-12-25 2022-03-26 2022-06-25 2022-09-24 2022-12-24 2023-03-25 2023-06-24 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 464 478 479 470 470 402 324 386 461 444 426 417 430 394 388 418 426 334 295 340 388 328 278 328 358 326 328 373 420 470 476 448 353 327 227 238 237 237 247 258 267
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.5% <span style="color:red">-15.72%</span> <span style="color:red">-32.37%</span> <span style="color:red">-17.83%</span> <span style="color:red">-1.96%</span> 10.4% 31.7% 8.1% <span style="color:red">-6.70%</span> <span style="color:red">-11.30%</span> <span style="color:red">-8.91%</span> 0.0% <span style="color:red">-1.14%</span> <span style="color:red">-15.23%</span> <span style="color:red">-24.04%</span> <span style="color:red">-18.61%</span> <span style="color:red">-8.74%</span> <span style="color:red">-1.77%</span> <span style="color:red">-5.93%</span> <span style="color:red">-3.38%</span> <span style="color:red">-7.91%</span> <span style="color:red">-0.70%</span> 18.1% 13.5% 17.6% 44.3% 45.3% 20.2% <span style="color:red">-16.03%</span> <span style="color:red">-30.53%</span> <span style="color:red">-52.29%</span> <span style="color:red">-46.95%</span> <span style="color:red">-32.88%</span> <span style="color:red">-27.34%</span> 8.8% 8.4% 12.7%
Marża brutto 27.4% 34.4% 34.9% 34.9% 35.1% 35.9% 33.4% 32.0% 30.1% 30.3% 29.7% 27.4% 26.8% 31.2% 32.8% 33.7% 35.2% 34.7% 30.6% 37.1% 41.0% 41.3% 43.9% 41.0% 42.1% 47.7% 52.1% 53.2% 53.5% 54.0% 53.9% 54.9% 52.9% 52.8% 44.5% 45.1% 46.0% 44.8% 44.3% 46.9% 45.7%
Koszty i Wydatki (mln) 452 428 431 427 425 376 331 371 428 419 406 427 442 404 388 404 398 338 318 330 340 300 257 317 333 293 268 311 329 371 352 336 307 292 265 259 254 255 261 268 282
EBIT (mln) 28 52 44 34 45 21 -25 6 29 12 18 -17 -24 -12 -9 6 25 -4 -33 3 34 19 12 6 58 32 51 61 78 88 125 112 46 34 -38 -35 -18 -18 -14 -10 -15
EBIT Δ kw/kw 37.2% 145.7% 276.3% 503.6% 57.3% 71.5% 5180000000.0% 6400000000.0% 14720000000.0% 16260000000.0% 306.9% 391.4% 196.0% 223.7% 73.9% 81.2% 27.5% 120.0% 373.0% 46.7% 41.0% 39.9% 76.0% 90.1% 24.6% 64.1% 59.1% 45.9% 68.3% 2670000000.0% 2460000000.0% 5280000000.0% 2250000000.0% 294.3% 177.4% 238.5% 0.0% 6906300000.0% 0.0% 0.0% 145.0%
EBIT (%) 6.1% 10.9% 9.2% 7.2% 9.6% 5.2% <span style="color:red">-7.72%</span> 1.5% 6.2% 2.8% 4.2% <span style="color:red">-4.05%</span> <span style="color:red">-5.58%</span> <span style="color:red">-3.12%</span> <span style="color:red">-2.24%</span> 1.4% 5.9% <span style="color:red">-1.14%</span> <span style="color:red">-11.28%</span> 0.9% 8.9% 5.8% 4.4% 1.8% 16.4% 9.7% 15.5% 16.3% 18.5% 18.7% 26.2% 25.0% 13.1% 10.5% <span style="color:red">-16.72%</span> <span style="color:red">-14.81%</span> <span style="color:red">-7.55%</span> <span style="color:red">-7.42%</span> <span style="color:red">-5.54%</span> <span style="color:red">-4.04%</span> <span style="color:red">-5.69%</span>
Przychody fiansowe (mln) 0 0 0 0 0 1 1 0 1 0 2 0 0 0 4 0 0 0 4 0 0 0 1 0 0 0 0 0 0 0 0 0 12 7 6 0 0 0 0 0 0
Koszty finansowe (mln) 1 1 1 1 1 1 4 1 1 2 2 6 5 5 4 2 4 4 4 4 2 3 13 5 6 7 12 6 6 7 9 8 7 7 6 5 6 6 48 6 4
Amortyzacja (mln) 51 26 26 27 26 26 25 25 22 22 22 31 32 27 32 30 27 26 26 25 19 18 16 31 37 33 32 30 36 43 38 42 41 42 42 30 25 25 28 32 32
EBITDA (mln) 73 73 71 61 67 48 14 36 53 35 40 14 8 15 26 36 52 23 0 29 54 37 134 37 95 32 82 83 113 137 162 112 46 34 32 -5 7 8 15 3 10
EBITDA(%) 2.7% 10.5% 10.2% 11.1% 9.7% 8.1% 3.4% 4.0% 8.0% 8.5% 5.3% <span style="color:red">-0.46%</span> 4.9% 4.3% 2.8% 10.6% 12.8% 6.8% <span style="color:red">-7.73%</span> 10.4% 17.3% 8.6% <span style="color:red">-27.41%</span> 12.9% 17.2% 20.0% 21.0% 24.8% 21.9% 30.4% 34.2% 34.3% 24.7% 13.1% <span style="color:red">-12.98%</span> <span style="color:red">-14.81%</span> 3.6% 3.2% 6.0% 1.3% 3.9%
NOPLAT (mln) 28 51 43 33 44 22 -24 5 29 11 16 -23 -29 -17 -13 4 21 -8 -37 -0 32 16 112 1 52 25 42 47 72 87 115 104 39 27 -44 -41 -24 -23 -37 -34 -26
Podatek (mln) 8 19 10 9 10 1 -17 1 7 6 -2 3 53 -4 -12 -0 8 -15 8 -5 12 10 21 4 2 10 15 6 2 24 32 39 17 17 -21 15 -15 -5 -245 -11 -28
Zysk Netto (mln) 20 31 33 24 35 20 -7 4 23 4 18 -26 -82 -14 -2 4 13 7 -46 4 20 5 90 -3 50 14 19 40 70 65 83 65 22 10 -23 -56 -9 -18 208 -23 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 75.2% <span style="color:red">-34.88%</span> <span style="color:red">-121.34%</span> <span style="color:red">-84.45%</span> <span style="color:red">-34.86%</span> <span style="color:red">-78.05%</span> <span style="color:red">-350.70%</span> <span style="color:red">-816.22%</span> <span style="color:red">-461.40%</span> <span style="color:red">-404.44%</span> <span style="color:red">-108.43%</span> <span style="color:red">-114.34%</span> <span style="color:red">-115.53%</span> <span style="color:red">-148.91%</span> 2980.0% 5.3% 54.7% <span style="color:red">-25.37%</span> <span style="color:red">-294.81%</span> <span style="color:red">-170.00%</span> 150.5% 176.0% <span style="color:red">-78.89%</span> <span style="color:red">-1535.71%</span> 40.1% 370.3% 336.3% 60.7% <span style="color:red">-68.35%</span> <span style="color:red">-83.98%</span> <span style="color:red">-128.23%</span> <span style="color:red">-186.07%</span> <span style="color:red">-140.91%</span> <span style="color:red">-274.04%</span> <span style="color:red">-990.17%</span> <span style="color:red">-58.45%</span> <span style="color:red">-120.00%</span>
Zysk netto (%) 4.3% 6.6% 6.9% 5.1% 7.4% 5.1% <span style="color:red">-2.19%</span> 1.0% 4.9% 1.0% 4.2% <span style="color:red">-6.35%</span> <span style="color:red">-19.14%</span> <span style="color:red">-3.48%</span> <span style="color:red">-0.39%</span> 0.9% 3.0% 2.0% <span style="color:red">-15.66%</span> 1.2% 5.1% 1.5% 32.4% <span style="color:red">-0.85%</span> 13.9% 4.2% 5.8% 10.8% 16.5% 13.8% 17.4% 14.4% 6.2% 3.2% <span style="color:red">-10.29%</span> <span style="color:red">-23.39%</span> <span style="color:red">-3.80%</span> <span style="color:red">-7.63%</span> 84.2% <span style="color:red">-8.96%</span> 0.7%
EPS 0.55 0.86 0.9 0.65 0.96 0.56 -0.19 0.11 0.65 0.13 0.52 -0.79 -2.42 -0.4 -0.043 0.11 0.37 0.19 -1.35 0.12 0.59 0.15 2.64 -0.0819 1.43 0.39 0.54 1.07 1.76 1.64 2.09 1.62 0.55 0.26 -0.59 -1.43 -0.23 -0.46 5.27 -0.58 0.05
EPS (rozwodnione) 0.52 0.82 0.85 0.62 0.93 0.54 -0.19 0.1 0.64 0.13 0.51 -0.79 -2.42 -0.4 -0.043 0.11 0.36 0.19 -1.35 0.12 0.58 0.14 2.55 -0.0819 1.36 0.35 0.48 0.99 1.71 1.59 2.04 1.59 0.55 0.26 -0.59 -1.43 -0.23 -0.46 5.22 -0.58 0.05
Ilośc akcji (mln) 36 37 37 37 36 37 37 35 35 35 34 34 34 34 35 35 34 34 34 33 34 34 34 34 35 35 35 38 39 40 40 40 40 39 39 39 39 39 40 40 40
Ważona ilośc akcji (mln) 38 39 39 38 38 38 37 36 36 35 35 34 34 34 35 36 35 35 34 34 34 35 35 34 36 39 40 41 41 41 41 41 40 40 39 39 39 39 40 40 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD