Wall Street Experts
ver. ZuMIgo(08/25)
Synaptics Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 979
EBIT TTM (mln): -77
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
74 |
100 |
101 |
133 |
208 |
185 |
267 |
361 |
473 |
515 |
599 |
548 |
664 |
948 |
1,703 |
1,667 |
1,718 |
1,630 |
1,472 |
1,334 |
1,340 |
1,740 |
1,355 |
959 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
36.0% |
0.5% |
32.3% |
56.2% |
-11.3% |
44.6% |
35.3% |
31.1% |
8.8% |
16.2% |
-8.4% |
21.0% |
42.8% |
79.7% |
-2.1% |
3.1% |
-5.1% |
-9.7% |
-9.4% |
0.4% |
29.9% |
-22.1% |
-29.2% |
Marża brutto |
-inf% |
-inf% |
31.1% |
41.1% |
42.0% |
42.0% |
46.1% |
44.9% |
39.7% |
40.8% |
40.5% |
40.5% |
41.1% |
46.6% |
49.1% |
46.0% |
34.0% |
34.9% |
30.5% |
29.4% |
33.8% |
40.7% |
45.6% |
54.2% |
52.8% |
44.0% |
EBIT (mln) |
-28 |
-43 |
1 |
14 |
11 |
21 |
56 |
19 |
30 |
49 |
69 |
62 |
73 |
68 |
101 |
72 |
162 |
75 |
65 |
-62 |
-85 |
-20 |
27 |
350 |
154 |
-76 |
EBIT Δ r/r |
0.0% |
52.4% |
-101.9% |
1644.6% |
-21.0% |
83.9% |
173.4% |
-65.3% |
55.3% |
62.8% |
41.1% |
-10.6% |
16.7% |
-6.8% |
49.0% |
-28.0% |
123.7% |
-53.6% |
-14.0% |
-195.7% |
37.6% |
-76.4% |
-234.8% |
1193.0% |
-56.0% |
-149.1% |
EBIT (%) |
0.0% |
0.0% |
1.1% |
14.1% |
11.1% |
15.4% |
27.0% |
10.6% |
11.3% |
13.6% |
14.7% |
12.1% |
12.1% |
12.3% |
15.2% |
7.6% |
9.5% |
4.5% |
3.8% |
-3.8% |
-5.8% |
-1.5% |
2.0% |
20.1% |
11.4% |
-7.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
-1 |
-2 |
-2 |
-2 |
1 |
2 |
0 |
0 |
0 |
0 |
4 |
5 |
3 |
20 |
14 |
22 |
30 |
29 |
28 |
65 |
EBITDA (mln) |
-28 |
-42 |
2 |
16 |
13 |
22 |
54 |
22 |
34 |
62 |
69 |
63 |
73 |
68 |
103 |
151 |
144 |
142 |
123 |
12 |
25 |
58 |
159 |
399 |
190 |
50 |
EBITDA(%) |
0.0% |
0.0% |
3.4% |
15.9% |
13.1% |
16.9% |
26.0% |
11.9% |
12.9% |
17.2% |
14.7% |
12.3% |
12.3% |
12.5% |
15.5% |
16.0% |
8.5% |
8.5% |
7.1% |
0.7% |
1.7% |
4.3% |
11.9% |
23.0% |
14.0% |
5.2% |
Podatek (mln) |
-2 |
-41 |
0 |
5 |
4 |
8 |
20 |
12 |
12 |
18 |
11 |
7 |
10 |
14 |
3 |
28 |
48 |
3 |
12 |
40 |
0 |
39 |
31 |
65 |
52 |
-250 |
Zysk Netto (mln) |
2 |
-2 |
1 |
9 |
8 |
13 |
38 |
14 |
27 |
31 |
54 |
53 |
64 |
54 |
99 |
47 |
112 |
72 |
49 |
-124 |
-21 |
119 |
80 |
258 |
74 |
126 |
Zysk netto Δ r/r |
0.0% |
-204.2% |
-140.4% |
1060.5% |
-17.9% |
68.3% |
192.4% |
-63.9% |
93.7% |
17.2% |
74.7% |
-2.5% |
20.4% |
-15.1% |
82.7% |
-52.8% |
140.6% |
-35.7% |
-32.4% |
-354.3% |
-83.0% |
-663.0% |
-33.0% |
223.5% |
-71.4% |
70.7% |
Zysk netto (%) |
0.0% |
0.0% |
1.1% |
9.4% |
7.7% |
9.7% |
18.2% |
7.4% |
9.9% |
8.6% |
11.5% |
10.3% |
10.7% |
9.9% |
14.9% |
4.9% |
6.6% |
4.3% |
2.8% |
-7.6% |
-1.4% |
8.9% |
5.9% |
14.8% |
5.4% |
13.1% |
EPS |
0.31 |
-0.26 |
0.0867 |
0.47 |
0.22 |
0.35 |
0.99 |
0.37 |
0.69 |
0.83 |
1.6 |
1.57 |
1.87 |
1.64 |
3.03 |
1.34 |
3.04 |
1.97 |
1.4 |
-3.63 |
-0.61 |
3.54 |
2.29 |
6.6 |
1.86 |
3.2 |
EPS (rozwodnione) |
0.08 |
-0.26 |
0.0267 |
0.28 |
0.21 |
0.32 |
0.87 |
0.34 |
0.63 |
0.79 |
1.53 |
1.5 |
1.8 |
1.57 |
2.89 |
1.26 |
2.89 |
1.91 |
1.37 |
-3.63 |
-0.61 |
3.41 |
2.08 |
6.33 |
1.83 |
3.16 |
Ilośc akcji (mln) |
6 |
8 |
9 |
20 |
35 |
37 |
39 |
37 |
38 |
38 |
34 |
34 |
34 |
33 |
33 |
35 |
37 |
37 |
35 |
34 |
35 |
34 |
35 |
39 |
40 |
39 |
Ważona ilośc akcji (mln) |
24 |
8 |
30 |
34 |
38 |
41 |
45 |
44 |
44 |
39 |
36 |
35 |
35 |
34 |
34 |
37 |
39 |
38 |
36 |
34 |
35 |
35 |
38 |
41 |
40 |
40 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |