Standex International Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
| Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
189 |
181 |
200 |
198 |
182 |
177 |
194 |
180 |
174 |
185 |
217 |
214 |
210 |
217 |
228 |
193 |
196 |
194 |
209 |
196 |
191 |
155 |
139 |
151 |
156 |
172 |
176 |
176 |
186 |
189 |
185 |
181 |
188 |
184 |
188 |
185 |
178 |
177 |
180 |
170 |
190 |
208 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.90% |
-1.95% |
-3.01% |
-9.47% |
-4.45% |
4.1% |
12.0% |
19.4% |
20.6% |
17.3% |
4.8% |
-9.94% |
-6.78% |
-10.60% |
-8.05% |
1.7% |
-2.53% |
-19.76% |
-33.37% |
-22.99% |
-18.00% |
10.8% |
26.6% |
16.1% |
18.8% |
9.9% |
4.7% |
2.8% |
1.1% |
-2.61% |
1.9% |
2.3% |
-5.00% |
-3.83% |
-4.32% |
-7.74% |
6.4% |
17.2% |
| Marża brutto |
31.1% |
31.6% |
32.7% |
34.6% |
32.0% |
33.0% |
34.5% |
34.4% |
32.7% |
33.2% |
33.5% |
34.6% |
34.1% |
34.0% |
36.2% |
35.9% |
34.2% |
31.9% |
33.5% |
34.8% |
34.9% |
33.8% |
33.7% |
36.2% |
37.1% |
36.4% |
37.3% |
37.7% |
37.0% |
36.1% |
36.0% |
37.8% |
38.5% |
38.5% |
39.1% |
39.3% |
40.2% |
38.6% |
38.5% |
41.1% |
37.6% |
39.7% |
| Koszty i Wydatki (mln) |
172 |
163 |
175 |
174 |
164 |
160 |
179 |
159 |
157 |
167 |
193 |
190 |
189 |
195 |
199 |
169 |
174 |
177 |
188 |
176 |
171 |
138 |
127 |
135 |
138 |
151 |
153 |
152 |
162 |
163 |
164 |
153 |
159 |
156 |
159 |
156 |
150 |
151 |
152 |
146 |
181 |
182 |
| EBIT (mln) |
16 |
18 |
24 |
23 |
16 |
17 |
14 |
20 |
13 |
11 |
21 |
20 |
18 |
19 |
26 |
23 |
20 |
15 |
20 |
18 |
18 |
17 |
10 |
14 |
17 |
6 |
22 |
23 |
22 |
24 |
19 |
26 |
28 |
28 |
28 |
27 |
26 |
27 |
28 |
24 |
8 |
26 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1.3% |
-3.77% |
-40.91% |
-14.43% |
-17.61% |
-33.36% |
46.9% |
1.9% |
37.4% |
69.0% |
28.2% |
12.4% |
11.2% |
-22.15% |
-23.37% |
-18.56% |
-11.74% |
12.4% |
-49.90% |
-22.16% |
-6.15% |
-66.59% |
121.4% |
59.0% |
30.1% |
333.1% |
-14.27% |
15.2% |
27.7% |
14.1% |
48.1% |
2.4% |
-7.10% |
-5.00% |
-0.13% |
-10.47% |
-67.24% |
-1.03% |
| EBIT (%) |
8.4% |
9.9% |
11.9% |
11.6% |
8.8% |
9.7% |
7.2% |
11.0% |
7.6% |
6.2% |
9.5% |
9.4% |
8.7% |
8.9% |
11.6% |
11.7% |
10.3% |
7.8% |
9.7% |
9.4% |
9.4% |
10.9% |
7.3% |
9.5% |
10.7% |
3.3% |
12.7% |
13.0% |
11.7% |
12.9% |
10.4% |
14.6% |
14.8% |
15.1% |
15.1% |
14.6% |
14.5% |
15.0% |
15.8% |
14.1% |
4.5% |
12.6% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
6 |
8 |
| Amortyzacja (mln) |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
4 |
5 |
5 |
6 |
7 |
7 |
7 |
8 |
7 |
8 |
8 |
8 |
8 |
8 |
7 |
8 |
8 |
8 |
8 |
6 |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
9 |
0 |
| EBITDA (mln) |
21 |
23 |
28 |
29 |
22 |
22 |
27 |
25 |
21 |
23 |
27 |
28 |
27 |
29 |
32 |
30 |
29 |
22 |
28 |
27 |
27 |
23 |
20 |
24 |
26 |
29 |
29 |
31 |
33 |
33 |
33 |
34 |
35 |
36 |
34 |
36 |
35 |
34 |
35 |
31 |
16 |
26 |
| EBITDA(%) |
11.3% |
10.1% |
14.5% |
14.7% |
12.2% |
12.4% |
8.0% |
13.9% |
12.3% |
12.3% |
11.2% |
14.8% |
10.2% |
13.4% |
12.7% |
15.7% |
10.5% |
12.2% |
14.1% |
15.2% |
9.8% |
16.3% |
9.0% |
16.0% |
16.8% |
12.0% |
17.9% |
17.8% |
16.6% |
17.4% |
11.2% |
18.4% |
18.9% |
19.1% |
15.4% |
19.1% |
19.6% |
19.0% |
19.7% |
18.3% |
8.5% |
12.6% |
| NOPLAT (mln) |
15 |
17 |
23 |
23 |
16 |
16 |
14 |
20 |
13 |
11 |
19 |
19 |
17 |
17 |
25 |
20 |
16 |
11 |
18 |
17 |
15 |
15 |
9 |
13 |
15 |
4 |
20 |
21 |
20 |
23 |
17 |
24 |
26 |
86 |
27 |
25 |
24 |
20 |
26 |
23 |
2 |
18 |
| Podatek (mln) |
4 |
4 |
7 |
7 |
3 |
5 |
2 |
6 |
2 |
3 |
5 |
5 |
20 |
4 |
12 |
6 |
4 |
4 |
5 |
5 |
3 |
3 |
3 |
3 |
3 |
2 |
6 |
5 |
5 |
5 |
4 |
6 |
6 |
6 |
7 |
6 |
5 |
4 |
6 |
5 |
1 |
-5 |
| Zysk Netto (mln) |
11 |
13 |
16 |
16 |
12 |
12 |
12 |
14 |
10 |
8 |
14 |
14 |
-3 |
13 |
13 |
16 |
13 |
26 |
12 |
12 |
12 |
-6 |
2 |
10 |
11 |
1 |
14 |
16 |
15 |
17 |
13 |
18 |
20 |
81 |
20 |
19 |
19 |
16 |
20 |
18 |
1 |
22 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
10.6% |
-8.79% |
-25.60% |
-13.02% |
-17.03% |
-33.61% |
16.0% |
0.7% |
-127.35% |
67.4% |
-10.83% |
13.3% |
577.3% |
105.2% |
-1.71% |
-21.56% |
-8.66% |
-124.07% |
-85.19% |
-21.86% |
-7.04% |
122.6% |
660.2% |
62.7% |
31.7% |
1113.9% |
-4.87% |
15.5% |
33.8% |
364.8% |
52.0% |
3.0% |
-5.85% |
-80.38% |
-2.87% |
-3.28% |
-95.46% |
38.5% |
| Zysk netto (%) |
5.9% |
7.0% |
8.2% |
8.1% |
6.8% |
6.5% |
6.3% |
7.7% |
5.9% |
4.1% |
6.5% |
6.5% |
-1.34% |
5.9% |
5.5% |
8.2% |
6.9% |
13.6% |
5.9% |
6.3% |
6.4% |
-4.07% |
1.3% |
6.4% |
7.3% |
0.8% |
7.9% |
9.0% |
8.1% |
9.2% |
7.2% |
10.1% |
10.7% |
43.7% |
10.7% |
10.2% |
10.6% |
8.9% |
10.9% |
10.7% |
0.5% |
10.5% |
| EPS |
0.88 |
1.0 |
1.29 |
1.26 |
0.97 |
0.91 |
0.96 |
1.1 |
0.81 |
0.6 |
1.12 |
1.1 |
-0.22 |
1.01 |
0.99 |
1.25 |
1.06 |
2.1 |
1.0 |
1.01 |
0.99 |
-0.51 |
0.15 |
0.79 |
0.93 |
0.12 |
1.16 |
1.32 |
1.25 |
1.45 |
1.12 |
1.55 |
1.69 |
6.82 |
1.71 |
1.6 |
1.6 |
1.34 |
1.67 |
1.54 |
0.07 |
1.81 |
| EPS (rozwodnione) |
0.87 |
0.99 |
1.28 |
1.25 |
0.97 |
0.9 |
0.95 |
1.09 |
0.8 |
0.6 |
1.11 |
1.1 |
-0.22 |
1.0 |
0.99 |
1.24 |
1.06 |
2.09 |
0.99 |
1.0 |
0.98 |
-0.51 |
0.15 |
0.79 |
0.93 |
0.12 |
1.14 |
1.3 |
1.23 |
1.43 |
1.1 |
1.53 |
1.68 |
6.77 |
1.68 |
1.58 |
1.59 |
1.33 |
1.65 |
1.53 |
0.07 |
1.81 |
| Ilośc akcji (mln) |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Ważona ilośc akcji (mln) |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |