Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
| Aktywa (mln) | 1 880.812937 | 1 641.431278 | 2 568.875946 | 2 719.70305 | 3 114.39591 | 3 908.644127 | 4 254.890836 | 8 061.184997 | 8 786.242303 | 9 010.005382 | 9 007.251002 | 9 009.146 | 9 935.387 | 9 962.446 | 10 469.68 | 11 944.731 | 14 026.995 | 14 870.44 | 16 619.646 | 17 495.638 |
| Aktywa trwałe (mln) | 294.166876 | 290.612526 | 401.203923 | 575.129268 | 728.3313 | 939.722803 | 1 530.52067 | 2 448.926143 | 3 616.099171 | 3 442.470866 | 4 032.536752 | 3 466.995 | 4 235.826 | 4 878.269 | 5 393.639 | 6 178.334 | 6 942.298 | 7 693.25 | 7 801.725 | 8 845.578 |
| Rzeczowe aktywa trwałe netto | 287.859077 | 262.398972 | 394.924044 | 568.85074 | 722.05797 | 913.455053 | 1 287.664176 | 1 497.124767 | 2 421.928426 | 2 618.864587 | 3 283.617424 | 2 044.89 | 2 031.373 | 2 653.056 | 2 832.42 | 3 717.554 | 4 348.383 | 5 344.941 | 5 742.593 | 6 758.404 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.984784 | 0.0 | 0.0 | 0.0 | 0.0 | 78.974 | 78.974 | 78.974 | 78.974 | 78.974 | 78.974 | 78.974 | 33.47 | 33.47 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.91177 | 0.0 | 0.0 | 0.0 | 0.0 | 820.683 | 1 504.864 | 1 463.078 | 1 399.289 | 1 316.9 | 1 252.997 | 1 178.79 | 1 186.934 | 1 122.803 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.896554 | 354.578888 | 361.528672 | 446.727607 | 455.715898 | 899.657 | 1 583.838 | 1 542.052 | 1 478.263 | 1 395.874 | 1 331.971 | 1 257.764 | 1 220.404 | 1 156.273 |
| Należności netto | 929.22159 | 803.080369 | 1 272.163564 | 1 063.248529 | 1 231.20346 | 1 466.809015 | 1 351.23762 | 346.246653 | 585.286342 | 661.121935 | 814.273869 | 730.619 | 686.774 | 1 793.691 | 1 728.172 | 2 112.463 | 991.45 | 691.284 | 121.145 | 691.336 |
| Inwestycje długoterminowe | 0.0 | 28.213554 | 0.0 | 0.0 | 0.0 | 0.0 | 1.078554 | (2 794.961666) | (2 803.644511) | (2 464.425875) | (2 319.170632) | (3 007.853) | (3 354.987) | (2 539.032) | 53.035 | 53.035 | 53.035 | 53.035 | (4 995.29) | 663.879 |
| Aktywa obrotowe | 1 586.646061 | 1 350.818752 | 2 167.672023 | 2 144.573782 | 2 386.06461 | 2 968.921324 | 2 724.370166 | 5 612.258854 | 5 170.143132 | 5 567.534516 | 4 974.71425 | 5 542.151 | 5 699.561 | 5 084.177 | 5 076.041 | 5 766.397 | 7 084.697 | 7 177.19 | 8 817.921 | 8 650.06 |
| Środki pieniężne i Inwestycje | 147.019212 | 151.378414 | 202.002045 | 210.87509 | 188.646711 | 268.178273 | 231.687119 | 4 831.826888 | 4 177.805432 | 4 528.43992 | 3 189.597571 | 4 110.895 | 4 241.702 | 2 680.069 | 2 632.457 | 2 985.587 | 4 469.736 | 4 840.906 | 5 155.088 | 4 598.524 |
| Zapasy | 510.351288 | 341.250997 | 693.316096 | 869.475088 | 964.91368 | 1 232.207597 | 1 140.278745 | 291.514717 | 368.695273 | 344.184155 | 422.076473 | 635.34 | 690.331 | 572.373 | 708.204 | 665.344 | 1 617.767 | 1 369.456 | 2 298.37 | 1 721.67 |
| Inwestycje krótkoterminowe | 0.0 | 72.700313 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 2 801.038844 | 2 859.720313 | 2 517.425875 | 2 372.205832 | 3 064.651 | 3 362.096 | 2 595.334 | 2 514.025 | 2 865.207 | 3 396.13 | 4 724.881 | 5 002.272 | 2 680.984 |
| Środki pieniężne i inne aktywa pieniężne | 147.019212 | 78.678101 | 202.002045 | 210.87509 | 188.646711 | 268.178273 | 226.687119 | 2 030.788044 | 1 318.085119 | 2 011.014045 | 817.391739 | 1 046.244 | 879.606 | 84.735 | 118.432 | 120.38 | 1 073.606 | 116.025 | 153.403 | 1 917.54 |
| Należności krótkoterminowe | 0.0 | 489.138506 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 374.187582 | 430.639265 | 426.191539 | 466.543211 | 710.631 | 533.957 | 516.877 | 539.956 | 562.979 | 1 295.225 | 813.63 | 912.831 | 1 126.524 |
| Dług krótkoterminowy | 0.0 | 178.584264 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 400.206149 | 258.477353 | 280.221439 | 605.222541 | 638.205 | 1 747.347 | 1 686.979 | 1 854.842 | 2 080.18 | 2 735.602 | 3 167.999 | 3 430.616 | 3 106.56 |
| Zobowiązania krótkoterminowe | 586.941462 | 709.67783 | 875.572168 | 755.712985 | 644.86482 | 788.433261 | 1 157.677599 | 1 215.903595 | 1 088.773171 | 1 037.658052 | 1 355.462715 | 1 601.405 | 2 382.319 | 2 319.247 | 2 718.772 | 2 823.645 | 4 206.117 | 4 410.508 | 5 557.235 | 5 104.672 |
| Rozliczenia międzyokresowe | 0.0 | 29.746458 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 306.681571 | 138.589833 | 37.354334 | 29.748082 | 210.281 | 100.69 | 99.11 | 312.974 | 165.015 | 175.289 | 179.081 | 1 052.453 | 0.0 |
| Zobowiązania długoterminowe | 228.83858 | 34.260012 | 224.647597 | 121.666366 | 307.44347 | 561.468117 | 165.695586 | 210.531219 | 937.146947 | 1 152.365867 | 736.412733 | 405.444 | 405.009 | 382.807 | 556.046 | 1 630.276 | 1 953.278 | 2 423.092 | 2 484.577 | 3 619.991 |
| Rezerwy z tytułu odroczonego podatku | 40.634508 | 0.0 | 42.573923 | 53.324287 | 62.269579 | 65.740606 | 71.453301 | 130.809846 | 150.704017 | 176.137842 | 55.554849 | 0.0 | 36.098 | 28.332 | 32.673 | 33.847 | 25.673 | 28.011 | 74.135 | 360.155 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.938972 | 1.253893 | 0.4968 | 0.0 | 0.0 | 30.651 | 46.373 | 49.216 | 24.399 | 11.503 | 16.561 | 41.485 |
| Zobowiązania ogółem | 815.780042 | 743.937842 | 1 100.219765 | 877.379351 | 952.30829 | 1 349.901378 | 1 323.373185 | 1 426.434814 | 2 025.920118 | 2 190.023919 | 2 091.875448 | 2 006.849 | 2 787.328 | 2 702.054 | 3 274.818 | 4 453.921 | 6 159.395 | 6 833.6 | 8 041.812 | 8 724.663 |
| Kapitał własny | 1 065.032895 | 897.493436 | 1 468.656181 | 1 842.323699 | 2 162.08762 | 2 558.742749 | 2 931.517651 | 6 634.750183 | 6 760.322185 | 6 819.981463 | 6 915.375554 | 7 002.297 | 7 148.059 | 7 260.392 | 7 194.862 | 7 490.81 | 7 867.6 | 8 036.84 | 8 577.834 | 8 770.975 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.144459 | 6.889547 | (43.663918) | (23.83987) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.649 | 111.587 | 164.505 | 186.646 | 204.135 |
| Pasywa | 1 880.812937 | 1 641.431278 | 2 568.875946 | 2 719.70305 | 3 114.39591 | 3 908.644127 | 4 254.890836 | 8 061.184997 | 8 786.242303 | 9 010.005382 | 9 007.251002 | 9 009.146 | 9 935.387 | 9 962.446 | 10 469.68 | 11 944.731 | 14 026.995 | 14 870.44 | 16 619.646 | 17 495.638 |
| Inwestycje | 6.307799 | 100.913867 | 6.279879 | 6.278528 | 6.27333 | 26.26775 | 6.078554 | 6.077178 | 56.075802 | 53.0 | 53.0352 | 56.798 | 7.109 | 56.302 | 24.884 | 50.087 | 62.076 | 419.18 | 6.982 | 3 344.863 |
| Dług (mln) | 188.204072 | 178.584264 | 182.073674 | 68.342079 | 245.173891 | 490.583052 | 73.172945 | 447.506149 | 1 011.499325 | 1 227.605142 | 1 111.466151 | 998.241 | 2 063.904 | 1 975.038 | 2 280.426 | 3 584.305 | 4 589.617 | 5 501.734 | 5 689.983 | 6 276.685 |
| Środki pieniężne i inne aktywa pieniężne | 147.019212 | 78.678101 | 202.002045 | 210.87509 | 188.646711 | 268.178273 | 226.687119 | 2 030.788044 | 1 318.085119 | 2 011.014045 | 817.391739 | 1 046.244 | 879.606 | 84.735 | 118.432 | 120.38 | 1 073.606 | 116.025 | 153.403 | 1 917.54 |
| Dług netto | 41.18486 | 99.906163 | (19.928371) | (142.533011) | 56.52718 | 222.404779 | (153.514174) | (1 583.281895) | (306.585794) | (783.408903) | 294.074412 | (48.003) | 1 184.298 | 1 890.303 | 2 161.994 | 3 463.925 | 3 516.011 | 5 385.709 | 5 536.58 | 4 359.145 |
| Ticker | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS | SWELECTES.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |