Sovereign Metals Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2009-01-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
0.0% |
-53.01% |
0.0% |
-28.12% |
0.0% |
51.3% |
0.0% |
-100.00% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
100.0% |
0.0% |
100.0% |
0.0% |
100.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
2 |
1 |
2 |
3 |
8 |
6 |
8 |
7 |
8 |
EBIT (mln) |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-2 |
-1 |
-2 |
-3 |
-8 |
-6 |
-8 |
-7 |
-8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-77.14% |
-77.14% |
-77.14% |
-77.14% |
-21.93% |
-21.93% |
-21.93% |
-21.93% |
42.2% |
42.2% |
42.2% |
42.2% |
-99.36% |
270.5% |
-99.20% |
-99.52% |
-18.81% |
-99.63% |
-44.64% |
29.7% |
-37.14% |
-34.13% |
59.1% |
73.8% |
297.2% |
40.0% |
244144.6% |
69549.6% |
49196.8% |
74451.3% |
-11.20% |
357.0% |
310.4% |
297.1% |
109.6% |
-0.91% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2163.89% |
0.0% |
-3690.61% |
0.0% |
-2557.45% |
0.0% |
-3163.57% |
0.0% |
-2679.23% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2134.93% |
0.0% |
-3615.30% |
0.0% |
-2480.51% |
0.0% |
-3072.68% |
0.0% |
-2628.29% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-2 |
-1 |
-2 |
-3 |
-8 |
-6 |
-8 |
3 |
-7 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
2 |
1 |
-0 |
3 |
8 |
6 |
8 |
7 |
8 |
Zysk Netto (mln) |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-2 |
-1 |
-2 |
-3 |
-8 |
-6 |
-8 |
3 |
-7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-76.68% |
-76.68% |
-76.68% |
-76.68% |
-25.61% |
-25.61% |
-25.61% |
-25.61% |
34.2% |
34.2% |
34.2% |
34.2% |
-99.27% |
320.3% |
-99.05% |
-99.45% |
-15.33% |
-99.62% |
-44.29% |
30.3% |
-37.13% |
-34.43% |
58.3% |
73.8% |
283.9% |
40.8% |
222823.5% |
69495.4% |
47635.0% |
69611.4% |
-14.13% |
360.3% |
336.8% |
329.6% |
186.3% |
-9.59% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2200.22% |
0.0% |
-3750.72% |
0.0% |
-2616.25% |
0.0% |
-3214.24% |
0.0% |
-2728.24% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0027 |
-0.0173 |
-0.0027 |
-0.0173 |
-0.0006 |
-0.0048 |
-0.0006 |
-0.0048 |
-0.0005 |
-0.0032 |
-0.0005 |
-0.0032 |
-0.0006 |
-0.0036 |
-0.0006 |
-0.0036 |
-0.0238 |
-0.0113 |
-0.0234 |
-0.0135 |
-0.0145 |
-0.0321 |
-0.0093 |
-0.0102 |
-0.0053 |
-0.0099 |
-0.0075 |
-0.0104 |
-0.0104 |
-0.0102 |
-0.0107 |
-0.0047 |
-0.0036 |
-0.005 |
-0.0077 |
-0.0182 |
-0.0135 |
-0.018 |
0.0057 |
-0.0128 |
EPS (rozwodnione) |
-0.0027 |
-0.0173 |
-0.0027 |
-0.0173 |
-0.0006 |
-0.0048 |
-0.0006 |
-0.0048 |
-0.0005 |
-0.0032 |
-0.0005 |
-0.0032 |
-0.0006 |
-0.0036 |
-0.0006 |
-0.0036 |
-0.0238 |
-0.0113 |
-0.0234 |
-0.0135 |
-0.0145 |
-0.0321 |
-0.0093 |
-0.0102 |
-0.0053 |
-0.0099 |
-0.0075 |
-0.0104 |
-0.0104 |
-0.0102 |
-0.0107 |
-0.0047 |
-0.0036 |
-0.005 |
-0.0077 |
-0.0182 |
-0.0135 |
-0.018 |
0.0057 |
-0.0128 |
Ilośc akcji (mln) |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
0 |
307 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
335 |
359 |
380 |
394 |
401 |
423 |
445 |
471 |
471 |
545 |
Ważona ilośc akcji (mln) |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
307 |
0 |
307 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
335 |
359 |
380 |
394 |
401 |
423 |
445 |
471 |
471 |
545 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |