Silvaco Group, Inc. Common Stock
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
10 |
14 |
13 |
14 |
14 |
16 |
15 |
11 |
18 |
14 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
39.9% |
11.2% |
19.4% |
-20.00% |
30.2% |
-11.31% |
| Marża brutto |
78.4% |
85.8% |
81.1% |
81.9% |
81.9% |
87.6% |
67.5% |
74.6% |
86.4% |
78.6% |
| Koszty i Wydatki (mln) |
12 |
13 |
12 |
14 |
14 |
13 |
53 |
18 |
15 |
31 |
| EBIT (mln) |
-2 |
2 |
0 |
-0 |
-0 |
3 |
-38 |
-7 |
2 |
-20 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-85.10% |
68.6% |
-26161.38% |
2584.6% |
991.2% |
-758.35% |
| EBIT (%) |
-18.63% |
12.4% |
1.2% |
-1.98% |
-1.98% |
18.8% |
-252.60% |
-66.55% |
13.6% |
-139.31% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-2 |
2 |
-0 |
-0 |
-0 |
3 |
-38 |
-6 |
4 |
-20 |
| EBITDA(%) |
-17.00% |
13.5% |
2.3% |
-0.92% |
-0.92% |
19.5% |
-251.16% |
-51.56% |
21.7% |
-139.31% |
| NOPLAT (mln) |
-2 |
1 |
-0 |
-0 |
-0 |
2 |
-38 |
-6 |
3 |
-19 |
| Podatek (mln) |
1 |
0 |
-0 |
0 |
0 |
1 |
0 |
0 |
-1 |
0 |
| Zysk Netto (mln) |
-3 |
1 |
0 |
-1 |
-1 |
1 |
-38 |
-7 |
4 |
-19 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-81.02% |
69.3% |
-202142.11% |
1040.3% |
823.6% |
-1498.62% |
| Zysk netto (%) |
-30.88% |
5.7% |
0.2% |
-4.19% |
-4.19% |
8.7% |
-256.60% |
-59.71% |
23.3% |
-136.77% |
| EPS |
-0.15 |
0.031 |
0.0011 |
-0.0287 |
-0.0287 |
0.0524 |
-1.55 |
-0.23 |
0.14 |
-0.67 |
| EPS (rozwodnione) |
-0.15 |
0.031 |
0.001 |
-0.0287 |
-0.0287 |
0.0524 |
-1.55 |
-0.23 |
0.14 |
-0.67 |
| Ilośc akcji (mln) |
20 |
26 |
17 |
20 |
20 |
26 |
25 |
29 |
29 |
29 |
| Ważona ilośc akcji (mln) |
20 |
26 |
20 |
20 |
20 |
26 |
25 |
29 |
29 |
29 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |