Wall Street Experts
ver. ZuMIgo(08/25)
Stereotaxis, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 25
EBIT TTM (mln): -22
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
5 |
19 |
15 |
27 |
39 |
40 |
51 |
54 |
42 |
47 |
38 |
35 |
38 |
32 |
31 |
29 |
29 |
27 |
35 |
28 |
27 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
26433.7% |
275.2% |
-20.1% |
81.0% |
44.5% |
2.7% |
26.7% |
5.7% |
-22.3% |
10.9% |
-18.3% |
-7.9% |
7.6% |
-14.6% |
-3.2% |
-5.8% |
-1.5% |
-7.9% |
31.5% |
-19.6% |
-4.9% |
Marża brutto |
0.0% |
0.0% |
-110.4% |
19.2% |
43.3% |
48.6% |
52.6% |
60.9% |
64.9% |
66.7% |
71.2% |
70.2% |
68.3% |
71.1% |
76.5% |
72.3% |
76.6% |
65.5% |
80.5% |
78.8% |
71.2% |
66.3% |
65.6% |
55.5% |
EBIT (mln) |
-11 |
-18 |
-22 |
-24 |
-28 |
-44 |
-47 |
-49 |
-41 |
-24 |
-19 |
-32 |
-11 |
-9 |
-5 |
-5 |
-6 |
-6 |
-2 |
-5 |
-7 |
-13 |
-19 |
-22 |
EBIT Δ r/r |
0.0% |
65.0% |
19.9% |
11.3% |
15.1% |
59.6% |
6.1% |
5.5% |
-16.7% |
-41.9% |
-20.5% |
68.5% |
-66.7% |
-16.8% |
-39.1% |
0.5% |
18.8% |
-7.9% |
-58.5% |
96.5% |
39.1% |
92.0% |
45.7% |
16.3% |
EBIT (%) |
0.0% |
0.0% |
-113873.4% |
-477.6% |
-146.5% |
-292.8% |
-171.6% |
-125.3% |
-101.6% |
-46.6% |
-35.1% |
-76.1% |
-22.8% |
-23.2% |
-15.4% |
-14.4% |
-20.0% |
-19.0% |
-8.4% |
-16.7% |
-25.2% |
-36.8% |
-66.7% |
-81.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-351 |
-3,064 |
5 |
3 |
4 |
-6,885 |
-12,574 |
-3,335 |
-3,284 |
-2,484 |
-180 |
-17 |
236 |
0 |
-10 |
0 |
0 |
EBITDA (mln) |
-11 |
-14 |
-21 |
-23 |
-27 |
-40 |
-45 |
-48 |
-37 |
-25 |
-21 |
-35 |
-11 |
-9 |
-5 |
-5 |
-11 |
-6 |
-2 |
-5 |
-7 |
-15 |
-19 |
-21 |
EBITDA(%) |
0.0% |
0.0% |
-111721.2% |
-467.5% |
-141.8% |
-265.6% |
-165.7% |
-121.2% |
-91.7% |
-48.4% |
-38.9% |
-84.2% |
-22.8% |
-23.2% |
-15.4% |
-14.4% |
-35.7% |
-19.0% |
-8.4% |
-16.7% |
-25.2% |
-43.0% |
-66.7% |
-79.4% |
Podatek (mln) |
10 |
17 |
21 |
24 |
27 |
44 |
46 |
48 |
44 |
27 |
20 |
32 |
5 |
11 |
3 |
3 |
-3 |
-1 |
3 |
-0 |
-0 |
-2 |
1 |
0 |
Zysk Netto (mln) |
-10 |
-17 |
-21 |
-24 |
-27 |
-44 |
-46 |
-48 |
-44 |
-27 |
-20 |
-32 |
-9 |
-69 |
-5 |
-7 |
-5 |
-6 |
0 |
-4 |
-6 |
-8 |
-19 |
-21 |
Zysk netto Δ r/r |
0.0% |
78.1% |
26.2% |
12.0% |
13.4% |
59.8% |
5.0% |
5.3% |
-8.8% |
-37.4% |
-27.5% |
60.8% |
-71.2% |
644.3% |
-92.4% |
41.3% |
-28.1% |
11.4% |
-102.0% |
-3725.5% |
52.4% |
30.7% |
127.0% |
8.2% |
Zysk netto (%) |
0.0% |
0.0% |
-113537.9% |
-479.3% |
-144.9% |
-289.9% |
-168.1% |
-122.5% |
-108.7% |
-53.8% |
-36.9% |
-76.3% |
-19.8% |
-180.8% |
-14.9% |
-19.5% |
-16.4% |
-18.9% |
0.4% |
-14.6% |
-24.2% |
-24.1% |
-68.0% |
-77.4% |
EPS |
-193.71 |
-215.92 |
-180.24 |
-172.35 |
-22.3 |
-14.97 |
-13.01 |
-12.62 |
-11.26 |
-5.95 |
-3.7 |
-5.48 |
-1.25 |
-5.95 |
-0.26 |
-0.35 |
-0.24 |
-0.26 |
0.0022 |
-0.0671 |
-0.0887 |
-0.11 |
-0.25 |
-0.26 |
EPS (rozwodnione) |
-193.71 |
-215.92 |
-180.24 |
-172.35 |
-22.3 |
-14.97 |
-13.01 |
-12.62 |
-11.26 |
-5.95 |
-3.7 |
-5.48 |
-1.25 |
-5.95 |
-0.26 |
-0.35 |
-0.24 |
-0.26 |
0.0022 |
-0.0671 |
-0.0887 |
-0.11 |
-0.25 |
-0.26 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
7 |
12 |
20 |
21 |
22 |
23 |
52 |
63 |
73 |
76 |
76 |
81 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
7 |
12 |
20 |
21 |
22 |
23 |
52 |
63 |
73 |
76 |
76 |
81 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |