Stereotaxis, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 25
EBIT TTM (mln): -22
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 5 19 15 27 39 40 51 54 42 47 38 35 38 32 31 29 29 27 35 28 27
Przychód Δ r/r 0.0% 0.0% inf% 26433.7% 275.2% -20.1% 81.0% 44.5% 2.7% 26.7% 5.7% -22.3% 10.9% -18.3% -7.9% 7.6% -14.6% -3.2% -5.8% -1.5% -7.9% 31.5% -19.6% -4.9%
Marża brutto 0.0% 0.0% -110.4% 19.2% 43.3% 48.6% 52.6% 60.9% 64.9% 66.7% 71.2% 70.2% 68.3% 71.1% 76.5% 72.3% 76.6% 65.5% 80.5% 78.8% 71.2% 66.3% 65.6% 55.5%
EBIT (mln) -11 -18 -22 -24 -28 -44 -47 -49 -41 -24 -19 -32 -11 -9 -5 -5 -6 -6 -2 -5 -7 -13 -19 -22
EBIT Δ r/r 0.0% 65.0% 19.9% 11.3% 15.1% 59.6% 6.1% 5.5% -16.7% -41.9% -20.5% 68.5% -66.7% -16.8% -39.1% 0.5% 18.8% -7.9% -58.5% 96.5% 39.1% 92.0% 45.7% 16.3%
EBIT (%) 0.0% 0.0% -113873.4% -477.6% -146.5% -292.8% -171.6% -125.3% -101.6% -46.6% -35.1% -76.1% -22.8% -23.2% -15.4% -14.4% -20.0% -19.0% -8.4% -16.7% -25.2% -36.8% -66.7% -81.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 -351 -3,064 5 3 4 -6,885 -12,574 -3,335 -3,284 -2,484 -180 -17 236 0 -10 0 0
EBITDA (mln) -11 -14 -21 -23 -27 -40 -45 -48 -37 -25 -21 -35 -11 -9 -5 -5 -11 -6 -2 -5 -7 -15 -19 -21
EBITDA(%) 0.0% 0.0% -111721.2% -467.5% -141.8% -265.6% -165.7% -121.2% -91.7% -48.4% -38.9% -84.2% -22.8% -23.2% -15.4% -14.4% -35.7% -19.0% -8.4% -16.7% -25.2% -43.0% -66.7% -79.4%
Podatek (mln) 10 17 21 24 27 44 46 48 44 27 20 32 5 11 3 3 -3 -1 3 -0 -0 -2 1 0
Zysk Netto (mln) -10 -17 -21 -24 -27 -44 -46 -48 -44 -27 -20 -32 -9 -69 -5 -7 -5 -6 0 -4 -6 -8 -19 -21
Zysk netto Δ r/r 0.0% 78.1% 26.2% 12.0% 13.4% 59.8% 5.0% 5.3% -8.8% -37.4% -27.5% 60.8% -71.2% 644.3% -92.4% 41.3% -28.1% 11.4% -102.0% -3725.5% 52.4% 30.7% 127.0% 8.2%
Zysk netto (%) 0.0% 0.0% -113537.9% -479.3% -144.9% -289.9% -168.1% -122.5% -108.7% -53.8% -36.9% -76.3% -19.8% -180.8% -14.9% -19.5% -16.4% -18.9% 0.4% -14.6% -24.2% -24.1% -68.0% -77.4%
EPS -193.71 -215.92 -180.24 -172.35 -22.3 -14.97 -13.01 -12.62 -11.26 -5.95 -3.7 -5.48 -1.25 -5.95 -0.26 -0.35 -0.24 -0.26 0.0022 -0.0671 -0.0887 -0.11 -0.25 -0.26
EPS (rozwodnione) -193.71 -215.92 -180.24 -172.35 -22.3 -14.97 -13.01 -12.62 -11.26 -5.95 -3.7 -5.48 -1.25 -5.95 -0.26 -0.35 -0.24 -0.26 0.0022 -0.0671 -0.0887 -0.11 -0.25 -0.26
Ilośc akcji (mln) 0 0 0 0 1 3 4 4 4 5 5 6 7 12 20 21 22 23 52 63 73 76 76 81
Ważona ilośc akcji (mln) 0 0 0 0 1 3 4 4 4 5 5 6 7 12 20 21 22 23 52 63 73 76 76 81
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD