Rok finansowy |
1998 |
1999 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
224.932 |
199.13 |
215.194 |
159.379 |
184.762 |
193.322 |
215.367 |
223.794 |
248.863 |
267.527 |
235.125 |
218.159 |
231.542 |
230.418 |
222.358 |
276.966 |
287.801 |
330.44 |
412.727 |
345.537 |
326.163 |
346.245 |
368.607 |
433.86 |
364.089 |
Aktywa trwałe (mln) |
76.809 |
70.218 |
77.55 |
53.28 |
66.811 |
63.707 |
61.393 |
66.649 |
70.367 |
79.664 |
77.054 |
71.419 |
70.963 |
69.1 |
67.977 |
71.639 |
82.906 |
108.901 |
169.437 |
116.65 |
112.336 |
152.484 |
146.097 |
130.07 |
139.149 |
Rzeczowe aktywa trwałe netto |
0.015188 |
63.612 |
65.823 |
38.098 |
41.162 |
40.515 |
40.205 |
42.994 |
46.964 |
56.52 |
53.883 |
51.458 |
51.06 |
48.201 |
46.497 |
48.117 |
56.702 |
61.557 |
102.589 |
52.739 |
52.034 |
128.095 |
119.93 |
114.613 |
118.552 |
Wartość firmy |
7.339 |
4.211 |
9.109 |
11.03 |
22.326 |
19.556 |
16.934 |
19.856 |
0.0 |
19.856 |
19.856 |
19.856 |
0.0 |
19.856 |
19.856 |
19.856 |
19.856 |
35.458 |
47.171 |
37.071 |
37.071 |
0.0 |
0.0 |
0.0 |
4.761 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
22.326 |
19.556 |
0.0 |
0.371 |
20.219 |
20.228 |
20.07 |
19.961 |
19.903 |
20.899 |
21.48 |
3.666 |
6.348 |
11.886 |
19.677 |
20.352 |
19.851 |
11.886 |
13.033 |
7.875 |
8.762 |
Wartość firmy i wartości niematerialne i prawne |
7.339 |
4.211 |
9.109 |
11.03 |
22.326 |
19.556 |
16.934 |
20.227 |
20.219 |
20.228 |
20.07 |
19.961 |
19.903 |
20.899 |
21.48 |
23.522 |
26.204 |
47.344 |
66.848 |
57.423 |
56.922 |
11.886 |
13.033 |
7.875 |
13.523 |
Należności netto |
0.001611 |
62.29 |
70.597 |
56.943 |
63.016 |
72.342 |
76.228 |
75.04 |
86.412 |
100.022 |
67.234 |
61.686 |
68.313 |
74.317 |
68.448 |
85.418 |
83.753 |
86.112 |
87.917 |
84.968 |
75.297 |
60.561 |
68.913 |
85.83 |
67.142 |
Inwestycje długoterminowe |
66.551925 |
0.3 |
0.194 |
0.0 |
(3.323) |
(3.636) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.38) |
0.0 |
(1.361) |
(7.582) |
(7.074) |
Aktywa obrotowe |
148.123 |
128.912 |
137.644 |
106.099 |
117.951 |
129.615 |
153.974 |
157.145 |
178.496 |
187.863 |
158.071 |
146.74 |
160.579 |
161.318 |
154.381 |
205.327 |
204.895 |
221.539 |
243.29 |
228.887 |
213.827 |
193.761 |
222.51 |
303.79 |
224.94 |
Środki pieniężne i Inwestycje |
2.017235 |
4.463 |
0.0 |
0.0 |
0.0 |
0.068 |
0.771 |
2.302 |
0.0 |
0.0 |
0.0 |
0.319 |
3.023 |
3.68 |
3.509 |
5.795 |
4.09 |
2.287 |
6.517 |
5.584 |
9.01 |
17.418 |
25.033 |
8.046 |
6.481 |
Zapasy |
78.084 |
60.84 |
64.81 |
47.626 |
54.935 |
57.273 |
76.96 |
79.492 |
91.203 |
87.841 |
90.837 |
84.227 |
88.735 |
82.705 |
81.777 |
113.002 |
112.601 |
129.377 |
143.064 |
116.047 |
113.962 |
101.061 |
113.469 |
192.46 |
139.158 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.319 |
0.0 |
0.108 |
0.647 |
0.005 |
1.457 |
0.033 |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.017235 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.023 |
3.68 |
3.509 |
5.795 |
4.09 |
2.287 |
6.517 |
5.584 |
9.01 |
17.418 |
25.033 |
8.046 |
6.481 |
Należności krótkoterminowe |
13.856 |
19.238 |
25.143 |
20.528 |
30.923 |
35.347 |
26.235 |
23.47 |
38.848 |
40.058 |
34.839 |
33.501 |
33.444 |
32.482 |
33.366 |
32.047 |
25.759 |
32.998 |
36.207 |
34.148 |
32.145 |
28.572 |
51.557 |
49.466 |
35.629 |
Dług krótkoterminowy |
0.105401 |
17.322 |
18.472 |
6.626 |
17.242 |
27.743 |
33.89 |
29.994 |
54.671 |
58.828 |
42.502 |
35.942 |
41.0 |
40.0 |
27.1 |
64.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.647 |
13.079 |
64.555 |
14.235 |
Zobowiązania krótkoterminowe |
85.315 |
45.653 |
52.507 |
35.847 |
48.165 |
63.09 |
70.667 |
68.412 |
93.819 |
99.224 |
78.937 |
71.638 |
76.937 |
75.049 |
62.914 |
114.24 |
45.785 |
49.899 |
59.609 |
59.099 |
45.563 |
58.871 |
80.024 |
139.971 |
69.426 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
10.0 |
27.657 |
14.584 |
0.0 |
10.0 |
5.0 |
10.0 |
16.246 |
16.264 |
26.469 |
6.045 |
0.972 |
2.634 |
2.685 |
2.257 |
2.345 |
75.007 |
100.296 |
140.988 |
113.826 |
26.699 |
106.084 |
92.023 |
83.788 |
86.509 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.04 |
1.771 |
1.408 |
0.603 |
0.798 |
0.16 |
4.157 |
0.0 |
4.471 |
2.112 |
1.534 |
2.131 |
2.071 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
107.707 |
103.821 |
96.072 |
99.426 |
Zobowiązania ogółem |
95.315 |
73.31 |
67.091 |
35.847 |
58.165 |
68.09 |
80.667 |
84.658 |
110.083 |
125.693 |
84.982 |
72.61 |
79.571 |
77.734 |
65.171 |
116.585 |
120.792 |
150.195 |
200.597 |
172.925 |
72.262 |
164.955 |
172.047 |
223.759 |
155.935 |
Kapitał własny |
129.617 |
125.82 |
130.305 |
123.532 |
126.597 |
125.012 |
134.7 |
139.136 |
138.78 |
141.834 |
150.143 |
145.549 |
151.971 |
152.684 |
157.187 |
160.381 |
167.009 |
180.245 |
212.13 |
172.612 |
253.901 |
181.29 |
196.56 |
210.101 |
208.154 |
Udziały mniejszościowe |
11.288 |
11.364 |
17.798 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
224.932 |
199.13 |
215.194 |
159.379 |
184.762 |
193.102 |
215.367 |
223.794 |
248.863 |
267.527 |
235.125 |
218.159 |
231.542 |
230.418 |
222.358 |
276.966 |
287.801 |
330.44 |
412.727 |
345.537 |
326.163 |
346.245 |
368.607 |
433.86 |
364.089 |
Inwestycje |
0.0 |
0.3 |
0.194 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.319 |
0.0 |
0.108 |
0.647 |
0.005 |
1.457 |
0.033 |
0.002 |
0.0 |
(3.38) |
0.0 |
(1.361) |
(7.582) |
(7.074) |
Dług (mln) |
0.105401 |
44.979 |
33.056 |
6.626 |
27.242 |
32.743 |
43.89 |
44.994 |
69.671 |
83.828 |
47.502 |
35.942 |
41.0 |
40.0 |
27.1 |
64.5 |
71.74 |
97.9 |
133.374 |
109.935 |
24.0 |
117.707 |
103.821 |
147.072 |
99.426 |
Środki pieniężne i inne aktywa pieniężne |
2.017235 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.023 |
3.68 |
3.509 |
5.795 |
4.09 |
2.287 |
6.517 |
5.584 |
9.01 |
17.418 |
25.033 |
8.046 |
6.481 |
Dług netto |
(1.911834) |
44.979 |
33.056 |
6.626 |
27.242 |
32.743 |
43.89 |
44.994 |
69.671 |
83.828 |
47.502 |
35.942 |
37.977 |
36.32 |
23.591 |
58.705 |
67.65 |
95.613 |
126.857 |
104.351 |
14.99 |
100.289 |
78.788 |
139.026 |
92.945 |
Ticker |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
STU.NZ |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |