State Street Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 2,630 2,605 2,614 2,619 2,538 2,484 2,573 2,620 2,530 2,668 2,810 2,846 2,846 3,019 3,026 2,951 2,986 2,932 2,873 2,903 3,048 3,065 2,937 2,784 2,917 2,950 3,034 2,990 3,053 3,081 2,953 2,959 3,155 3,101 3,110 2,691 3,043 5,311 5,245 3,178 3,412 3,284 5,774
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.50% -4.64% -1.57% 0.0% -0.32% 7.4% 9.2% 8.6% 12.5% 13.2% 7.7% 3.7% 4.9% -2.88% -5.06% -1.63% 2.1% 4.5% 2.2% -4.10% -4.30% -3.75% 3.3% 7.4% 4.7% 4.4% -2.67% -1.04% 3.3% 0.6% 5.3% -9.06% -3.55% 71.3% 68.6% 18.1% 12.1% -38.17% 10.1%
Marża brutto 92.4% 92.4% 92.3% 92.3% 84.1% 91.0% 91.3% 90.9% 67.6% 92.4% 92.4% 93.4% 339.4% 93.4% 93.0% 93.6% 356.6% 96.0% 96.0% 96.1% 344.3% 96.4% 96.3% 96.1% 261.4% 96.3% 96.7% 96.6% 352.7% 96.9% 96.7% 96.7% 181.3% 97.0% 96.7% 96.2% 95.8% 98.1% 98.0% 96.7% 100.0% 99.6% 18.9%
Koszty i Wydatki (mln) 2,312 2,388 2,428 2,259 2,365 2,291 2,168 2,290 -2,364 2,399 2,301 2,338 -10,226 2,681 2,633 2,529 -11,614 2,758 2,652 2,625 -11,682 2,593 2,346 109 -9,259 -2,105 100 102 -11,570 1,925 2,108 2,110 2,658 94 -653 -2,180 -2,880 4,713 4,332 3,178 3,412 1,862 4,885
EBIT (mln) 671 600 572 754 772 547 810 745 4,448 724 901 980 13,781 962 1,113 1,111 15,435 1,233 1,383 1,359 15,523 1 1,266 -577 -1 627 1,279 1,191 729 766 907 1,269 1,802 1,949 2,457 511 163 658 972 926 0 822 889
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.1% -8.83% 41.6% -1.19% 476.2% 32.4% 11.2% 31.5% 209.8% 32.9% 23.5% 13.4% 12.0% 28.2% 24.3% 22.3% 0.6% -99.94% -8.46% -142.46% -100.00% 80907.8% 1.0% 306.4% 94286.0% 22.2% -29.09% 6.5% 147.2% 154.4% 170.9% -59.73% -90.95% -66.24% -60.44% 81.2% -100.00% 24.9% -8.54%
EBIT (%) 25.5% 23.0% 21.9% 28.8% 30.4% 22.0% 31.5% 28.4% 175.8% 27.1% 32.1% 34.4% 484.2% 31.9% 36.8% 37.6% 516.9% 42.1% 48.1% 46.8% 509.3% 0.0% 43.1% -20.73% -0.03% 21.3% 42.2% 39.8% 23.9% 24.9% 30.7% 42.9% 57.1% 62.9% 79.0% 19.0% 5.4% 12.4% 18.5% 29.1% 0.0% 25.0% 15.4%
Przychody fiansowe (mln) 676 642 629 614 603 629 620 647 616 650 700 761 797 857 907 916 982 1,027 1,007 1,001 906 868 674 520 513 471 467 487 0 521 704 1,101 1,762 2,027 2,232 2,328 2,593 2,889 2,998 3,081 3,009 0 3,055
Koszty finansowe (mln) 102 96 94 101 109 117 99 110 102 140 125 158 181 199 248 244 285 354 394 357 270 204 115 42 14 4 0 0 0 12 120 441 971 1,261 1,541 1,704 1,915 2,173 2,263 2,358 2,260 0 2,326
Amortyzacja (mln) 186 185 197 199 212 232 228 210 259 264 257 275 289 298 289 287 81 60 59 59 58 58 58 59 59 58 341 315 62 232 188 138 284 171 177 163 59 121 101 88 119 0 56
EBITDA (mln) 0 0 0 0 0 0 0 646 604 907 1,090 1,152 0 1,193 0 1,431 0 1,158 1,197 776 0 0 1,097 -621 765 986 1,279 1,191 792 986 1,023 987 1,173 859 1,093 674 260 719 1,013 1,013 0 0 889
EBITDA(%) 32.6% 30.1% 29.4% 36.4% 38.8% 31.4% 40.3% 36.5% 27.9% 37.0% 41.2% 44.1% 41.7% 41.7% 46.3% 47.4% 37.4% 44.1% 50.2% 48.8% 41.7% 42.7% 45.1% -18.61% 95.4% 38.2% 44.2% 41.9% 35.6% 26.8% -3.62% 44.8% 59.0% 64.8% 80.9% 21.2% 11.6% -1.98% -2.21% 31.9% 0.0% 0.0% 15.4%
NOPLAT (mln) 634 504 478 652 680 430 709 636 345 584 776 822 717 763 865 867 504 635 718 721 778 774 803 681 641 627 938 876 730 754 835 849 889 688 916 511 201 598 912 925 960 822 889
Podatek (mln) 90 95 56 68 103 62 92 72 -248 82 156 137 347 102 131 102 65 127 131 138 74 140 109 126 104 108 175 162 33 150 88 159 156 139 153 89 -9 135 201 195 177 178 196
Zysk Netto (mln) 544 409 422 585 576 368 619 563 593 502 620 685 370 661 734 765 439 508 587 583 704 634 694 555 537 519 763 714 697 604 747 690 733 549 763 422 210 463 711 730 783 644 693
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.9% -10.02% 46.7% -3.76% 3.0% 36.4% 0.2% 21.7% -37.61% 31.7% 18.4% 11.7% 18.6% -23.15% -20.03% -23.79% 60.4% 24.8% 18.2% -4.80% -23.72% -18.14% 9.9% 28.6% 29.8% 16.4% -2.10% -3.36% 5.2% -9.11% 2.1% -38.84% -71.35% -15.66% -6.82% 73.0% 272.9% 39.1% -2.53%
Zysk netto (%) 20.7% 15.7% 16.1% 22.3% 22.7% 14.8% 24.1% 21.5% 23.4% 18.8% 22.1% 24.1% 13.0% 21.9% 24.3% 25.9% 14.7% 17.3% 20.4% 20.1% 23.1% 20.7% 23.6% 19.9% 18.4% 17.6% 25.1% 23.9% 22.8% 19.6% 25.3% 23.3% 23.2% 17.7% 24.5% 15.7% 6.9% 8.7% 13.6% 23.0% 22.9% 19.6% 12.0%
EPS 1.26 0.91 0.96 1.34 1.36 0.8 1.48 1.31 1.45 1.17 1.56 1.69 0.91 1.65 1.91 1.89 1.05 1.2 1.44 1.44 1.75 1.64 1.88 1.47 1.41 1.39 2.11 1.99 1.81 1.65 1.94 1.88 1.94 1.54 2.2 1.27 0.56 1.38 2.18 2.29 2.44 2.07 2.4
EPS (rozwodnione) 1.24 0.9 0.94 1.32 1.34 0.79 1.47 1.29 1.43 1.15 1.53 1.66 0.89 1.62 1.88 1.87 1.04 1.18 1.42 1.42 1.73 1.62 1.86 1.45 1.39 1.37 2.07 1.96 1.78 1.62 1.91 1.85 1.91 1.52 2.18 1.25 0.55 1.37 2.15 2.26 2.41 2.04 2.37
Ilośc akcji (mln) 417 412 411 407 402 399 394 388 384 381 375 373 370 367 366 375 380 378 374 367 361 354 352 353 353 351 346 348 366 367 367 368 359 341 329 313 306 302 301 297 298 289 289
Ważona ilośc akcji (mln) 424 419 417 412 407 404 399 393 389 386 381 379 375 373 370 379 384 382 378 371 366 358 356 357 358 356 352 353 372 372 372 372 364 345 334 317 310 306 305 302 302 293 293
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD