StrongPoint ASA

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 300
EBIT TTM (mln): -64
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 179 329 391 378 463 553 566 441 535 592 717 829 1,146 1,120 951 1,067 1,112 1,127 981 1,372 1,341
Przychód Δ r/r 0.0% 83.2% 18.8% -3.2% 22.4% 19.5% 2.2% -22.0% 21.3% 10.7% 20.9% 15.6% 38.3% -2.3% -15.0% 12.2% 4.1% 1.4% -12.9% 39.8% -2.3%
Marża brutto 42.8% 41.7% 39.6% 45.0% 43.7% 50.4% 57.4% 55.8% 55.3% 49.6% 47.2% 50.7% 45.0% 48.8% 50.4% 49.9% 47.9% 43.3% 42.9% 38.0% 9.5%
EBIT (mln) 8 9 -4 24 52 52 4 22 -51 17 28 -6 59 78 20 30 45 87 28 37 -40
EBIT Δ r/r 0.0% 10.4% -145.5% -664.8% 117.7% 0.4% -92.3% 455.2% -329.6% -134.0% 62.4% -122.1% -1037.2% 33.7% -74.6% 50.1% 51.9% 90.7% -68.2% 35.8% -208.2%
EBIT (%) 4.7% 2.8% -1.1% 6.3% 11.3% 9.5% 0.7% 5.1% -9.6% 2.9% 3.9% -0.8% 5.1% 7.0% 2.1% 2.8% 4.1% 7.7% 2.8% 2.7% -3.0%
Koszty finansowe (mln) 0 0 0 0 0 19 10 14 10 5 5 4 4 4 4 4 4 4 2 4 11
EBITDA (mln) 8 9 -4 24 52 69 42 63 54 38 57 61 88 141 52 68 100 152 61 81 -2
EBITDA(%) 4.7% 2.8% -1.1% 6.3% 11.3% 12.4% 7.4% 14.2% 10.1% 6.4% 8.0% 7.4% 7.6% 12.6% 5.5% 6.3% 9.0% 13.5% 6.2% 5.9% -0.2%
Podatek (mln) -7 -10 -0 1 -12 12 -0 9 0 15 5 -10 13 5 4 13 11 19 4 9 -11
Zysk Netto (mln) 7 21 -6 23 36 13 -9 -205 -57 -6 51 -2 36 74 10 13 32 59 22 29 -32
Zysk netto Δ r/r 0.0% 205.1% -130.3% -469.2% 52.1% -63.0% -166.3% 2244.4% -72.0% -89.2% -920.8% -103.6% -2106.2% 103.3% -86.5% 34.0% 137.0% 84.5% -62.0% 30.2% -210.7%
Zysk netto (%) 3.8% 6.4% -1.6% 6.2% 7.7% 2.4% -1.5% -46.5% -10.7% -1.0% 7.1% -0.2% 3.2% 6.6% 1.1% 1.3% 2.9% 5.2% 2.3% 2.1% -2.4%
EPS 0.5 2.24 -0.42 1.17 2.24 0.61 -0.33 -9.71 -2.02 -0.14 1.16 -0.0414 0.82 1.68 0.23 0.3 0.72 1.33 0.51 0.66 -0.73
EPS (rozwodnione) 0.5 2.18 -0.42 1.17 2.24 0.61 -0.33 -9.71 -2.02 -0.14 1.16 -0.0414 0.82 1.68 0.23 0.3 0.72 1.29 0.48 0.62 -0.73
Ilośc akcji (mln) 14 9 15 17 16 22 26 21 28 44 44 44 44 44 44 44 44 44 44 44 44
Ważona ilośc akcji (mln) 14 10 15 17 16 22 26 21 28 44 44 44 44 44 44 44 44 45 46 47 44
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK