Sitio Royalties Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25 1,463 1,901 2,725 2,835 2,726 3,465 3,038 1,123 1,194 1,099 1,220 1,189 1,135 70 98 97 68 46 121 370 593 624
Przychód Δ r/r 0.0% 5640.2% 30.0% 43.3% 4.0% -3.8% 27.1% -12.3% -63.0% 6.4% -8.0% 11.0% -2.5% -4.6% -93.8% 39.4% -0.6% -29.6% -33.3% 163.9% 206.5% 60.5% 5.2%
Marża brutto 100.0% 62.9% 55.8% 49.7% 56.9% 66.4% 70.9% 76.4% 75.1% 99.7% 99.4% 99.5% 99.7% 99.2% 42.4% 60.0% 77.3% 75.2% 29.9% 66.1% 71.7% 43.0% 100.0%
EBIT (mln) 9 340 416 562 756 841 1,240 913 343 367 376 306 405 374 17 44 63 37 -3 50 194 209 203
EBIT Δ r/r 0.0% 3759.5% 22.3% 35.2% 34.6% 11.2% 47.4% -26.4% -62.4% 7.0% 2.4% -18.6% 32.6% -7.6% -95.5% 158.2% 43.7% -41.2% -108.7% -1649.8% 289.0% 7.7% -2.9%
EBIT (%) 34.5% 23.2% 21.9% 20.6% 26.7% 30.9% 35.8% 30.1% 30.5% 30.7% 34.2% 25.1% 34.1% 33.0% 24.3% 45.0% 65.0% 54.3% -7.0% 41.4% 52.5% 35.2% 32.5%
Koszty finansowe (mln) 0 0 0 69 73 72 119 128 0 57 58 57 63 63 3 3 2 2 2 2 35 93 85
EBITDA (mln) 203 176 455 651 833 954 1,304 1,237 350 600 628 576 709 666 55 115 114 50 29 100 324 500 518
EBITDA(%) 797.3% 12.0% 23.9% 23.9% 29.4% 35.0% 37.6% 40.7% 31.2% 50.2% 57.1% 47.2% 59.6% 58.7% 78.5% 118.0% 117.6% 73.0% 63.1% 83.0% 87.7% 84.3% 83.0%
Podatek (mln) 0 -166 -57 -167 16 29 -60 -168 -42 116 116 101 126 111 1 -0 3 4 0 0 6 -14 18
Zysk Netto (mln) 9 174 229 326 444 507 683 395 301 208 212 161 226 209 15 76 90 14 -14 47 184 -17 41
Zysk netto Δ r/r 0.0% 1857.6% 32.1% 42.0% 36.3% 14.2% 34.7% -42.2% -23.8% -30.9% 2.0% -24.0% 40.5% -7.9% -93.0% 413.3% 19.3% -84.2% -199.9% -434.1% 287.8% -109.0% -346.9%
Zysk netto (%) 34.8% 11.9% 12.1% 12.0% 15.7% 18.6% 19.7% 13.0% 26.8% 17.4% 19.3% 13.2% 19.0% 18.4% 21.0% 77.2% 92.7% 20.8% -31.1% 39.4% 49.8% -2.8% 6.6%
EPS 0.0311 2.1 2.74 3.84 5.22 2.95 3.97 2.26 1.7 1.17 1.2 0.92 1.29 1.19 1.28 6.59 7.86 1.24 -1.24 3.75 1.1 -0.2 0.52
EPS (rozwodnione) 0.0311 2.06 2.67 3.74 5.1 2.9 3.88 2.23 1.69 1.16 1.19 0.92 1.29 1.18 1.28 6.59 7.86 1.24 -0.66 3.75 1.1 -0.2 0.52
Ilośc akcji (mln) 285 83 84 85 85 172 172 175 177 177 176 175 176 176 11 11 11 11 12 20 14 81 81
Ważona ilośc akcji (mln) 285 84 86 87 87 175 176 177 178 179 178 176 176 176 11 11 11 11 22 20 14 81 81
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD