| Rok finansowy |
2010 |
2011 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
12.129898 |
17.772328 |
101.622 |
97.691 |
162.033 |
724.293 |
949.421 |
1 367.803 |
1 305.901 |
1 899.43 |
3 008.72 |
4 388.48 |
3 140.651 |
| Aktywa trwałe (mln) |
5.323654 |
5.932097 |
3.892 |
5.331 |
13.178 |
271.434 |
332.127 |
338.937 |
414.684 |
821.577 |
1 268.355 |
2 851.451 |
2 080.614 |
| Rzeczowe aktywa trwałe netto |
0.074979 |
0.070352 |
0.486 |
0.344 |
1.009 |
2.835 |
3.589 |
5.033 |
15.308 |
24.64 |
159.095 |
141.345 |
101.937 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
10.014 |
93.872 |
149.523 |
141.385 |
160.405 |
275.405 |
418.383 |
1 266.553 |
767.716 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
1.702 |
1.278 |
1.133 |
142.328 |
154.872 |
123.307 |
109.663 |
357.055 |
644.76 |
1 355.863 |
1 134.587 |
| Wartość firmy i wartości niematerialne i prawne |
5.248675 |
5.861745 |
1.702 |
1.278 |
11.147 |
236.2 |
304.395 |
264.692 |
270.068 |
632.46 |
1 063.143 |
2 622.416 |
1 902.303 |
| Należności netto |
0.0 |
0.0 |
60.904 |
0.0 |
0.0 |
0.0 |
0.0 |
368.905 |
473.445 |
618.427 |
768.82 |
658.58 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
2.022 |
0.578 |
0.0 |
0.441 |
9.72 |
3.486 |
5.374 |
42.364 |
74.619 |
64.606 |
| Aktywa obrotowe |
6.806244 |
11.840231 |
97.73 |
92.36 |
148.855 |
452.859 |
617.294 |
1 028.866 |
891.216 |
1 077.853 |
1 740.365 |
1 537.029 |
1 060.036 |
| Środki pieniężne i Inwestycje |
0.244048 |
2.650049 |
6.525 |
2.158 |
41.495 |
129.561 |
250.974 |
582.585 |
345.9 |
406.219 |
905.882 |
776.341 |
436.143 |
| Zapasy |
0.0 |
0.0 |
30.3 |
26.487 |
26.435 |
65.471 |
63.874 |
77.378 |
71.872 |
53.208 |
65.662 |
102.107 |
59.808 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
(1.726) |
(0.375) |
0.0 |
1.842 |
(6.595) |
(1.203) |
(2.667) |
(31.492) |
(54.025) |
(35.762) |
| Środki pieniężne i inne aktywa pieniężne |
0.244048 |
2.650049 |
6.525 |
2.158 |
41.495 |
129.561 |
249.132 |
582.585 |
345.9 |
406.219 |
905.882 |
776.341 |
436.143 |
| Należności krótkoterminowe |
0.0 |
0.0 |
16.517 |
13.228 |
26.186 |
77.049 |
97.067 |
122.491 |
117.45 |
149.327 |
171.092 |
121.43 |
274.658 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
23.5 |
27.332 |
41.225 |
45.887 |
30.007 |
203.798 |
2.116 |
36.383 |
535.836 |
790.625 |
| Zobowiązania krótkoterminowe |
2.863373 |
1.884449 |
47.721 |
74.292 |
140.176 |
342.031 |
415.994 |
481.426 |
705.331 |
657.564 |
841.475 |
1 364.223 |
1 693.502 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
26.158 |
72.97 |
179.489 |
230.263 |
275.272 |
341.77 |
431.566 |
553.538 |
123.302 |
574.53 |
| Zobowiązania długoterminowe |
7.821561 |
20.578435 |
52.71 |
16.114 |
14.049 |
209.79 |
189.854 |
262.298 |
258.37 |
65.713 |
256.642 |
831.307 |
173.966 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
1.875 |
31.512 |
30.729 |
24.686 |
20.166 |
21.384 |
31.883 |
137.343 |
115.479 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
105.419 |
131.659 |
117.426 |
91.329 |
| Zobowiązania ogółem |
10.684934 |
22.462884 |
100.431 |
90.406 |
154.225 |
551.821 |
605.848 |
743.724 |
963.701 |
723.277 |
1 098.117 |
2 195.53 |
1 867.468 |
| Kapitał własny |
1.444964 |
(4.690556) |
1.191 |
7.285 |
7.808 |
172.472 |
343.573 |
624.079 |
342.2 |
1 176.153 |
1 910.603 |
2 192.95 |
1 273.183 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.842 |
70.074 |
65.345 |
| Pasywa |
12.129898 |
17.772328 |
101.622 |
97.691 |
162.033 |
724.293 |
949.421 |
1 367.803 |
1 305.901 |
1 899.43 |
3 008.72 |
4 388.48 |
3 140.651 |
| Inwestycje |
0.0 |
0.0 |
1.703 |
0.296 |
0.203 |
10.996 |
2.283 |
3.125 |
2.283 |
2.707 |
10.872 |
20.594 |
28.844 |
| Dług (mln) |
7.821561 |
20.578435 |
23.865 |
34.941 |
32.888 |
192.493 |
173.849 |
230.657 |
399.932 |
2.116 |
131.659 |
1 215.842 |
840.595 |
| Środki pieniężne i inne aktywa pieniężne |
0.244048 |
2.650049 |
6.525 |
2.158 |
41.495 |
129.561 |
249.132 |
582.585 |
345.9 |
406.219 |
905.882 |
776.341 |
436.143 |
| Dług netto |
7.577513 |
17.928386 |
17.34 |
32.783 |
(8.607) |
62.932 |
(75.283) |
(351.928) |
54.032 |
(404.103) |
(774.223) |
439.501 |
404.452 |
| Ticker |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
STORY-B.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |