STERIS plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
473 |
502 |
440 |
490 |
619 |
690 |
638 |
646 |
647 |
681 |
608 |
634 |
662 |
716 |
639 |
679 |
696 |
768 |
697 |
737 |
774 |
823 |
669 |
756 |
809 |
874 |
968 |
1,197 |
1,209 |
1,211 |
1,156 |
1,201 |
1,216 |
1,385 |
1,285 |
1,342 |
1,396 |
1,419 |
1,280 |
1,329 |
1,371 |
1,481 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
30.7% |
37.6% |
45.1% |
31.9% |
4.5% |
-1.32% |
-4.76% |
-1.90% |
2.3% |
5.1% |
5.1% |
7.1% |
5.2% |
7.3% |
9.1% |
8.5% |
11.2% |
7.1% |
-4.00% |
2.6% |
4.5% |
6.1% |
44.8% |
58.3% |
49.5% |
38.6% |
19.4% |
0.3% |
0.6% |
14.4% |
11.1% |
11.8% |
14.8% |
2.5% |
-0.39% |
-1.00% |
-1.80% |
4.3% |
Marża brutto |
41.7% |
42.5% |
41.8% |
42.7% |
38.5% |
38.2% |
37.6% |
38.4% |
39.8% |
41.1% |
42.1% |
42.1% |
42.1% |
40.9% |
42.1% |
41.9% |
41.2% |
43.6% |
43.9% |
43.2% |
42.8% |
44.2% |
42.7% |
43.6% |
42.8% |
43.5% |
44.0% |
40.1% |
44.5% |
47.2% |
44.8% |
44.3% |
42.9% |
42.5% |
44.6% |
44.2% |
43.2% |
45.8% |
44.8% |
43.6% |
44.5% |
48.1% |
Koszty i Wydatki (mln) |
413 |
434 |
396 |
467 |
572 |
591 |
565 |
577 |
563 |
623 |
522 |
535 |
558 |
602 |
544 |
572 |
601 |
622 |
585 |
610 |
632 |
665 |
555 |
615 |
662 |
732 |
954 |
1,080 |
1,006 |
1,119 |
998 |
1,016 |
1,025 |
1,159 |
1,096 |
1,157 |
1,179 |
1,173 |
1,038 |
1,109 |
1,125 |
1,264 |
EBIT (mln) |
61 |
68 |
44 |
23 |
47 |
99 |
74 |
70 |
26 |
59 |
86 |
99 |
104 |
114 |
94 |
107 |
70 |
141 |
110 |
127 |
142 |
158 |
114 |
141 |
147 |
144 |
14 |
117 |
203 |
92 |
158 |
-306 |
191 |
225 |
189 |
186 |
216 |
246 |
242 |
220 |
245 |
216 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-23.84% |
45.5% |
66.3% |
206.9% |
-44.60% |
-40.98% |
17.3% |
42.9% |
302.5% |
93.8% |
9.5% |
7.2% |
-33.20% |
24.0% |
16.6% |
18.9% |
104.6% |
12.0% |
3.6% |
11.5% |
3.3% |
-8.56% |
-87.44% |
-17.53% |
38.0% |
-36.32% |
1005.8% |
-363.01% |
-5.98% |
145.4% |
19.2% |
160.7% |
13.3% |
9.3% |
28.1% |
18.2% |
13.5% |
-12.27% |
EBIT (%) |
13.0% |
13.6% |
10.1% |
4.6% |
7.6% |
14.4% |
11.5% |
10.8% |
4.0% |
8.6% |
14.2% |
15.7% |
15.7% |
15.9% |
14.8% |
15.7% |
10.0% |
18.3% |
15.8% |
17.2% |
18.4% |
19.2% |
17.0% |
18.7% |
18.2% |
16.5% |
1.5% |
9.7% |
16.8% |
7.6% |
13.7% |
-25.52% |
15.7% |
16.3% |
14.7% |
13.8% |
15.5% |
17.4% |
18.9% |
16.5% |
17.9% |
14.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
3 |
0 |
1 |
1 |
nan |
2 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
0 |
0 |
29 |
31 |
1 |
1 |
2 |
6 |
1 |
1 |
2 |
0 |
Koszty finansowe (mln) |
5 |
5 |
6 |
7 |
18 |
11 |
11 |
11 |
11 |
12 |
12 |
13 |
12 |
13 |
12 |
11 |
12 |
10 |
11 |
10 |
10 |
nan |
9 |
9 |
9 |
10 |
22 |
23 |
23 |
22 |
23 |
27 |
30 |
30 |
32 |
37 |
39 |
36 |
30 |
20 |
19 |
17 |
Amortyzacja (mln) |
22 |
22 |
22 |
24 |
45 |
53 |
54 |
50 |
31 |
53 |
44 |
46 |
45 |
44 |
47 |
46 |
83 |
50 |
47 |
50 |
50 |
51 |
49 |
54 |
57 |
59 |
84 |
118 |
118 |
234 |
139 |
134 |
138 |
142 |
138 |
152 |
141 |
67 |
113 |
115 |
0 |
0 |
EBITDA (mln) |
113 |
90 |
66 |
46 |
91 |
235 |
127 |
120 |
123 |
137 |
129 |
144 |
148 |
173 |
142 |
153 |
152 |
194 |
157 |
176 |
193 |
215 |
174 |
201 |
215 |
222 |
76 |
231 |
330 |
364 |
297 |
-173 |
329 |
368 |
338 |
354 |
363 |
334 |
318 |
330 |
245 |
216 |
EBITDA(%) |
12.5% |
13.5% |
9.7% |
9.6% |
14.8% |
14.4% |
20.0% |
10.8% |
22.1% |
8.6% |
21.5% |
15.7% |
15.8% |
15.9% |
22.2% |
22.5% |
25.6% |
19.6% |
16.2% |
17.1% |
24.9% |
19.2% |
17.1% |
18.7% |
18.2% |
15.8% |
7.9% |
9.8% |
16.8% |
7.6% |
13.7% |
26.5% |
15.7% |
16.3% |
14.7% |
13.8% |
25.7% |
23.5% |
27.7% |
24.8% |
17.9% |
14.6% |
NOPLAT (mln) |
57 |
64 |
39 |
16 |
29 |
88 |
63 |
59 |
15 |
47 |
74 |
87 |
92 |
101 |
83 |
95 |
58 |
133 |
99 |
117 |
134 |
148 |
107 |
134 |
139 |
136 |
-29 |
90 |
182 |
71 |
135 |
-333 |
160 |
195 |
158 |
150 |
179 |
191 |
175 |
195 |
229 |
197 |
Podatek (mln) |
19 |
22 |
14 |
7 |
8 |
31 |
14 |
19 |
20 |
21 |
16 |
23 |
-3 |
28 |
13 |
18 |
9 |
25 |
15 |
22 |
29 |
25 |
19 |
28 |
25 |
49 |
-7 |
20 |
39 |
19 |
24 |
-18 |
37 |
8 |
34 |
34 |
38 |
37 |
35 |
44 |
55 |
50 |
Zysk Netto (mln) |
38 |
41 |
24 |
9 |
20 |
58 |
48 |
40 |
-5 |
26 |
58 |
64 |
95 |
74 |
70 |
77 |
48 |
109 |
85 |
95 |
105 |
123 |
88 |
106 |
115 |
87 |
-22 |
70 |
144 |
52 |
111 |
-315 |
124 |
187 |
124 |
115 |
141 |
-1 |
145 |
150 |
174 |
146 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-47.42% |
39.5% |
99.3% |
365.2% |
-124.92% |
-54.72% |
20.0% |
59.5% |
1997.1% |
181.5% |
20.5% |
20.2% |
-49.51% |
47.8% |
20.9% |
22.4% |
119.3% |
13.4% |
4.3% |
11.7% |
9.1% |
-29.09% |
-124.73% |
-34.05% |
25.4% |
-40.23% |
610.2% |
-551.63% |
-13.78% |
258.2% |
11.0% |
136.6% |
13.7% |
-100.74% |
17.7% |
30.1% |
23.3% |
10678.8% |
Zysk netto (%) |
8.1% |
8.3% |
5.5% |
1.8% |
3.2% |
8.4% |
7.6% |
6.3% |
-0.77% |
3.8% |
9.6% |
10.2% |
14.3% |
10.3% |
11.0% |
11.4% |
6.9% |
14.2% |
12.1% |
12.9% |
13.6% |
15.0% |
13.2% |
14.0% |
14.2% |
10.0% |
-2.25% |
5.8% |
11.9% |
4.3% |
9.6% |
-26.26% |
10.2% |
13.5% |
9.6% |
8.6% |
10.1% |
-0.10% |
11.4% |
11.3% |
12.7% |
9.8% |
EPS |
0.64 |
0.69 |
0.41 |
0.15 |
0.26 |
0.67 |
0.56 |
0.47 |
-0.06 |
0.31 |
0.68 |
0.76 |
1.12 |
0.87 |
0.83 |
0.92 |
0.57 |
1.29 |
1.0 |
1.12 |
1.24 |
1.45 |
1.05 |
1.24 |
1.34 |
1.02 |
-0.24 |
0.7 |
1.44 |
0.52 |
1.11 |
-3.15 |
1.24 |
1.89 |
1.25 |
1.17 |
1.42 |
-0.0139 |
1.47 |
1.52 |
1.76 |
1.48 |
EPS (rozwodnione) |
0.63 |
0.69 |
0.4 |
0.14 |
0.26 |
0.67 |
0.56 |
0.47 |
-0.0587 |
0.31 |
0.68 |
0.75 |
1.11 |
0.86 |
0.82 |
0.91 |
0.56 |
1.27 |
0.99 |
1.11 |
1.23 |
1.44 |
1.05 |
1.23 |
1.33 |
1.02 |
-0.24 |
0.69 |
1.42 |
0.52 |
1.1 |
-3.15 |
1.24 |
1.88 |
1.25 |
1.16 |
1.42 |
-0.0139 |
1.46 |
1.51 |
1.75 |
1.48 |
Ilośc akcji (mln) |
59 |
60 |
60 |
60 |
77 |
86 |
86 |
86 |
83 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
85 |
90 |
100 |
100 |
100 |
100 |
100 |
100 |
99 |
99 |
99 |
99 |
99 |
99 |
99 |
98 |
98 |
Ważona ilośc akcji (mln) |
60 |
60 |
60 |
60 |
78 |
86 |
87 |
86 |
85 |
86 |
86 |
86 |
86 |
86 |
86 |
85 |
85 |
85 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
86 |
91 |
101 |
101 |
101 |
101 |
100 |
100 |
100 |
99 |
99 |
99 |
99 |
99 |
99 |
99 |
99 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |