Wall Street Experts
ver. ZuMIgo(08/25)
STERIS plc
Rachunek Zysków i Strat
Przychody TTM (mln): 5 423
EBIT TTM (mln): 909
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
798 |
761 |
800 |
867 |
972 |
1,087 |
1,120 |
1,160 |
1,197 |
1,265 |
1,299 |
1,258 |
1,207 |
1,392 |
1,502 |
1,622 |
1,850 |
2,239 |
2,613 |
2,620 |
2,782 |
3,031 |
3,108 |
4,585 |
4,958 |
5,139 |
5,460 |
Przychód Δ r/r |
0.0% |
-4.6% |
5.2% |
8.3% |
12.2% |
11.8% |
3.0% |
3.6% |
3.2% |
5.7% |
2.6% |
-3.1% |
-4.0% |
15.2% |
7.9% |
8.0% |
14.1% |
21.0% |
16.7% |
0.3% |
6.2% |
8.9% |
2.5% |
47.5% |
8.1% |
3.6% |
6.2% |
Marża brutto |
50.4% |
46.7% |
46.8% |
41.0% |
42.1% |
42.1% |
42.1% |
41.7% |
42.2% |
41.4% |
40.6% |
42.9% |
37.0% |
40.9% |
41.4% |
40.0% |
41.8% |
40.0% |
39.3% |
41.8% |
42.2% |
43.5% |
43.2% |
44.0% |
43.6% |
43.2% |
44.0% |
EBIT (mln) |
136 |
30 |
24 |
81 |
126 |
140 |
145 |
110 |
138 |
124 |
175 |
204 |
85 |
222 |
243 |
207 |
227 |
213 |
228 |
403 |
411 |
341 |
323 |
426 |
268 |
836 |
867 |
EBIT Δ r/r |
0.0% |
-78.2% |
-18.6% |
233.5% |
56.0% |
11.6% |
3.3% |
-24.3% |
25.5% |
-10.3% |
42.0% |
16.1% |
-58.2% |
160.9% |
9.2% |
-14.8% |
9.9% |
-6.3% |
6.9% |
77.3% |
2.0% |
-17.1% |
-5.2% |
31.6% |
-37.0% |
211.8% |
3.7% |
EBIT (%) |
17.1% |
3.9% |
3.0% |
9.3% |
12.9% |
12.9% |
12.9% |
9.5% |
11.5% |
9.8% |
13.5% |
16.2% |
7.1% |
16.0% |
16.2% |
12.7% |
12.3% |
9.5% |
8.7% |
15.4% |
14.8% |
11.3% |
10.4% |
9.3% |
5.4% |
16.3% |
15.9% |
Koszty finansowe (mln) |
8 |
13 |
65 |
7 |
2 |
2 |
3 |
45 |
17 |
35 |
11 |
13 |
12 |
12 |
16 |
19 |
19 |
43 |
45 |
51 |
45 |
40 |
37 |
90 |
110 |
144 |
86 |
EBITDA (mln) |
168 |
69 |
117 |
127 |
172 |
189 |
196 |
218 |
211 |
217 |
239 |
213 |
99 |
235 |
208 |
233 |
226 |
211 |
345 |
404 |
473 |
538 |
543 |
426 |
1,344 |
1,412 |
867 |
EBITDA(%) |
21.1% |
9.1% |
14.7% |
14.7% |
17.7% |
17.4% |
17.5% |
18.8% |
17.6% |
17.2% |
18.4% |
17.0% |
8.2% |
16.9% |
13.9% |
14.4% |
12.2% |
9.4% |
13.2% |
15.4% |
17.0% |
17.8% |
17.5% |
9.3% |
25.2% |
27.5% |
15.9% |
Podatek (mln) |
42 |
6 |
4 |
27 |
45 |
44 |
56 |
45 |
52 |
43 |
56 |
63 |
23 |
75 |
67 |
59 |
74 |
60 |
74 |
63 |
64 |
91 |
121 |
72 |
52 |
150 |
185 |
Zysk Netto (mln) |
85 |
10 |
1 |
46 |
79 |
94 |
86 |
70 |
82 |
77 |
111 |
128 |
51 |
136 |
160 |
129 |
135 |
111 |
110 |
291 |
304 |
408 |
397 |
244 |
107 |
378 |
615 |
Zysk netto Δ r/r |
0.0% |
-87.7% |
-87.4% |
3408.1% |
71.9% |
18.6% |
-8.8% |
-18.2% |
16.9% |
-6.1% |
43.5% |
16.1% |
-60.1% |
165.5% |
17.5% |
-19.1% |
4.3% |
-18.0% |
-0.7% |
164.6% |
4.5% |
34.1% |
-2.5% |
-38.6% |
-56.1% |
253.4% |
62.5% |
Zysk netto (%) |
10.6% |
1.4% |
0.2% |
5.3% |
8.2% |
8.7% |
7.7% |
6.1% |
6.9% |
6.1% |
8.5% |
10.2% |
4.2% |
9.8% |
10.7% |
8.0% |
7.3% |
4.9% |
4.2% |
11.1% |
10.9% |
13.5% |
12.8% |
5.3% |
2.2% |
7.4% |
11.3% |
EPS |
1.24 |
0.16 |
0.02 |
0.67 |
1.14 |
1.36 |
1.24 |
1.03 |
1.26 |
1.22 |
1.88 |
2.18 |
0.86 |
2.33 |
2.74 |
2.2 |
2.27 |
1.57 |
1.29 |
3.42 |
3.59 |
4.81 |
4.66 |
2.5 |
1.07 |
3.83 |
6.2 |
EPS (rozwodnione) |
1.2 |
0.15 |
0.02 |
0.65 |
1.12 |
1.33 |
1.23 |
1.02 |
1.25 |
1.2 |
1.86 |
2.16 |
0.85 |
2.31 |
2.72 |
2.17 |
2.25 |
1.56 |
1.28 |
3.39 |
3.56 |
4.76 |
4.63 |
2.48 |
1.07 |
3.81 |
6.16 |
Ilośc akcji (mln) |
68 |
66 |
66 |
69 |
70 |
69 |
69 |
68 |
65 |
63 |
59 |
59 |
59 |
58 |
58 |
59 |
59 |
71 |
85 |
85 |
85 |
85 |
85 |
98 |
100 |
99 |
99 |
Ważona ilośc akcji (mln) |
71 |
70 |
66 |
71 |
71 |
71 |
70 |
69 |
66 |
64 |
59 |
59 |
60 |
59 |
59 |
60 |
60 |
71 |
86 |
86 |
85 |
86 |
86 |
98 |
100 |
99 |
99 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |