Sarepta Therapeutics, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 1 0 0 0 5 16 35 46 57 65 74 78 84 87 95 99 100 114 137 144 145 147 164 189 201 211 233 230 258 254 261 332 397 413 363 467 658 745
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4540.7% 0.0% 0.0% 0.0% 332.6% inf% inf% inf% 956.6% 295.3% 110.0% 70.8% 47.4% 34.7% 28.7% 26.2% 18.6% 30.6% 45.1% 45.3% 45.0% 29.3% 19.5% 31.6% 38.8% 43.5% 42.3% 21.6% 28.3% 20.2% 11.9% 44.1% 53.5% 63.1% 38.9% 40.8% 65.9% 80.2%
Marża brutto -113618.52% -inf% -inf% -inf% -3186.43% -inf% -inf% -inf% 97.6% 98.5% 98.5% 93.3% 93.8% 91.4% 90.8% 88.9% 84.4% 86.1% 83.2% 86.8% 84.5% 88.9% 90.3% 89.6% 84.6% 84.8% 88.1% 87.6% 84.2% 85.1% 83.8% 82.6% 88.1% 86.2% 86.9% 88.8% 88.9% 87.8% 85.3% 80.4% 79.9% 81.5%
Koszty i Wydatki (mln) 45 62 42 52 66 60 62 57 94 56 96 66 80 95 179 149 224 163 197 223 320 232 276 281 316 289 332 224 307 298 445 362 365 392 395 353 372 379 364 445 497 1,045
EBIT (mln) -45 -62 -42 -52 -64 -60 -62 -57 -88 -39 -63 -46 -23 -31 -103 -70 -139 -76 -275 -124 -230 -118 -138 -137 -171 -152 -168 -34 -106 -87 -211 -131 -107 -138 -134 -21 25 35 -1 22 162 -300
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 44.1% -3.49% 47.5% 9.2% 37.1% -34.27% 2.0% -18.80% -73.81% -21.67% 63.3% 52.7% 502.1% 148.5% 166.2% 76.3% 65.2% 54.5% -49.76% 10.9% -25.85% 28.7% 21.1% -74.86% -38.02% -42.79% 26.0% 281.2% 1.0% 58.9% -36.76% -84.13% 123.0% 125.3% -99.47% 206.5% 556.6% -960.58%
EBIT (%) -165637.04% 0.0% 0.0% 0.0% -5143.81% 0.0% 0.0% 0.0% -1630.60% -240.15% -180.91% -99.90% -40.41% -47.58% -140.66% -89.31% -165.09% -87.79% -290.88% -124.79% -229.96% -103.83% -100.72% -95.24% -117.62% -103.36% -102.12% -18.19% -52.52% -41.21% -90.43% -57.04% -41.34% -54.47% -51.11% -6.28% 6.2% 8.4% -0.19% 4.8% 24.6% -40.33%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 1 2 2 2 1 1 2 1 0 0 0 0 0 0 0 2 5 9 19 8 23 23 20 19 18 15 12
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 0 8 8 11 7 7 7 8 8 14 14 14 19 16 16 16 16 16 16 15 7 6 5 5 5 4 5 5 4 5
Amortyzacja (mln) 1 1 1 1 1 1 1 1 2 2 2 1 0 2 3 0 0 6 8 8 8 7 6 7 7 11 12 15 10 14 12 14 14 15 14 15 15 13 13 10 10 10
EBITDA (mln) -43 -51 -41 -50 -63 -58 -60 -55 -85 -38 -61 -43 -20 -25 -98 -63 -131 -63 -261 -110 -218 5 -132 -178 -158 -141 -54 -17 -96 -74 -200 -227 -81 -492 5 -21 61 58 12 49 187 -369
EBITDA(%) -165637.04% 0.0% 0.0% 0.0% -5143.81% 0.0% 0.0% 0.0% -1630.60% -1005.05% -164.69% 13.2% -40.04% -39.22% -135.80% -89.04% -164.84% -72.24% -92.82% -111.37% -208.16% -92.64% -95.09% -90.95% -111.94% -90.39% -97.19% -12.74% -47.50% -36.82% -86.59% -48.74% -31.53% -42.51% -38.80% 3.8% -7.17% 15.6% 3.3% 10.4% 28.4% -49.54%
NOPLAT (mln) -44 -62 -42 -52 -65 -60 -62 -57 -88 86 -63 -46 -26 -35 -109 -77 -142 -77 -276 -126 -235 -17 -151 -196 -188 -167 -82 -48 -122 -104 -228 -256 -101 -513 -15 -33 40 41 14 34 172 -384
Podatek (mln) -1 -1 0 0 -1 0 -1 -1 -2 2 -0 2 -2 0 1 -1 -1 0 0 0 1 0 0 0 1 -0 -0 0 0 1 3 1 8 4 9 8 -5 5 7 0 13 64
Zysk Netto (mln) -44 -62 -42 -52 -65 -60 -62 -57 -88 84 -63 -48 -24 -35 -109 -76 -141 -77 -276 -126 -236 -17 -151 -196 -189 -167 -81 -48 -122 -105 -231 -258 -109 -517 -24 -41 46 36 6 34 159 -448
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 45.6% -2.91% 48.9% 9.2% 36.8% 240.7% 1.2% -15.88% -72.87% -142.05% 73.3% 60.0% 487.1% 116.7% 153.0% 65.4% 67.3% -77.18% -45.43% 55.5% -19.68% 856.2% -46.03% -75.50% -35.57% -37.20% 184.4% 435.3% -10.44% 392.0% -89.66% -84.12% 141.8% 107.0% 127.0% 182.1% 248.4% -1338.98%
Zysk netto (%) -164503.70% 0.0% 0.0% 0.0% -5162.09% 0.0% 0.0% 0.0% -1631.65% 514.6% -180.07% -103.87% -41.90% -54.74% -148.60% -97.33% -166.91% -88.08% -291.97% -127.55% -235.44% -15.39% -109.80% -136.53% -130.44% -113.83% -49.61% -25.42% -60.55% -49.82% -99.14% -111.93% -42.27% -203.85% -9.16% -12.34% 11.5% 8.7% 1.8% 7.2% 24.2% -60.08%
EPS -1.08 -1.49 -1.01 -1.25 -1.44 -1.31 -1.35 -1.18 -1.62 1.53 -1.15 -0.78 -0.37 -0.55 -1.67 -1.15 -2.05 -1.07 -3.74 -1.7 -3.16 -0.23 -1.93 -2.5 -2.41 -2.1 -1.02 -0.6 -1.53 -1.2 -2.65 -2.94 -1.24 -5.86 -0.27 -0.46 0.49 0.38 0.0683 0.35 1.65 -4.6
EPS (rozwodnione) -1.08 -1.49 -1.01 -1.25 -1.44 -1.31 -1.35 -1.18 -1.62 1.5 -1.15 -0.78 -0.37 -0.55 -1.67 -1.15 -2.05 -1.07 -3.74 -1.7 -3.08 -0.23 -1.93 -2.5 -2.41 -2.1 -1.02 -0.6 -1.53 -1.2 -2.65 -2.94 -1.24 -5.86 -0.27 -0.46 0.43 0.37 0.0683 0.33 1.5 -4.6
Ilośc akcji (mln) 41 41 41 42 45 46 46 48 55 55 55 61 64 64 65 66 69 72 74 74 75 76 78 79 79 79 80 80 80 87 87 88 88 88 89 89 94 94 95 95 96 97
Ważona ilośc akcji (mln) 41 41 41 42 45 46 46 48 55 56 55 62 64 65 65 66 69 72 74 74 76 76 78 79 79 79 80 80 80 87 88 88 88 88 89 89 106 99 95 100 108 97
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD