Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11 270.0 |
15 612.0 |
15 156.0 |
17 757.0 |
22 009.0 |
23 643.0 |
29 213.0 |
28 949.0 |
30 091.0 |
26 400.0 |
28 512.0 |
30 283.0 |
33 356.0 |
36 499.0 |
37 244.0 |
39 732.0 |
41 150.0 |
47 786.0 |
50 454.0 |
60 638.0 |
65 665.0 |
66 623.0 |
72 045.0 |
78 574.0 |
87 181.0 |
45 278.0 |
Aktywa trwałe (mln) |
8 230.0 |
9 187.0 |
10 348.0 |
10 747.0 |
14 123.0 |
14 867.0 |
15 895.0 |
16 933.0 |
18 753.0 |
23 924.0 |
26 217.0 |
26 930.0 |
31 024.0 |
32 804.0 |
33 247.0 |
35 548.0 |
38 259.0 |
44 676.0 |
47 113.0 |
56 993.0 |
62 326.0 |
62 112.0 |
67 670.0 |
72 662.0 |
81 711.0 |
43 691.0 |
Rzeczowe aktywa trwałe netto |
5 394.0 |
5 726.0 |
6 217.0 |
6 832.0 |
10 474.0 |
11 086.0 |
12 101.0 |
13 175.0 |
14 884.0 |
16 865.0 |
18 281.0 |
19 876.0 |
23 572.0 |
25 191.0 |
25 460.0 |
25 902.0 |
28 039.0 |
32 931.0 |
36 503.0 |
36 796.0 |
37 043.0 |
40 546.0 |
44 488.0 |
48 437.0 |
55 683.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.0 |
0.0 |
0.0 |
1 036.0 |
1 111.0 |
1 024.0 |
931.0 |
819.0 |
2 364.0 |
2 397.0 |
2 373.0 |
1 602.0 |
1 602.0 |
1 602.0 |
1 602.0 |
1 602.0 |
1 602.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
466.0 |
0.0 |
0.0 |
448.0 |
436.0 |
426.0 |
415.0 |
404.0 |
548.0 |
596.0 |
272.0 |
213.0 |
202.0 |
370.0 |
344.0 |
318.0 |
292.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
539.0 |
524.0 |
540.0 |
1 484.0 |
1 547.0 |
1 450.0 |
1 346.0 |
1 223.0 |
2 912.0 |
2 993.0 |
2 645.0 |
1 815.0 |
1 804.0 |
1 972.0 |
1 946.0 |
1 920.0 |
1 894.0 |
Należności netto |
701.0 |
1 231.0 |
945.0 |
889.0 |
1 221.0 |
1 032.0 |
1 192.0 |
4 082.0 |
3 961.0 |
1 176.0 |
1 624.0 |
1 614.0 |
1 355.0 |
1 618.0 |
1 611.0 |
1 477.0 |
1 509.0 |
1 623.0 |
1 731.0 |
1 957.0 |
1 860.0 |
2 114.0 |
2 571.0 |
3 487.0 |
2 837.0 |
71.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 369.0 |
7 824.0 |
8 766.0 |
3 248.0 |
4 323.0 |
4 320.0 |
3 166.0 |
2 424.0 |
2 609.0 |
3 979.0 |
3 968.0 |
3 123.0 |
3 560.0 |
12 963.0 |
15 096.0 |
15 210.0 |
15 815.0 |
16 821.0 |
17 895.0 |
19 071.0 |
Aktywa obrotowe |
3 040.0 |
6 425.0 |
4 808.0 |
7 010.0 |
7 886.0 |
8 776.0 |
13 318.0 |
12 016.0 |
11 338.0 |
2 476.0 |
2 295.0 |
3 353.0 |
2 332.0 |
3 695.0 |
3 997.0 |
4 184.0 |
2 891.0 |
3 110.0 |
3 341.0 |
3 645.0 |
3 339.0 |
4 511.0 |
4 375.0 |
5 912.0 |
5 470.0 |
1 587.0 |
Środki pieniężne i Inwestycje |
487.0 |
637.0 |
605.0 |
455.0 |
432.0 |
419.0 |
772.0 |
924.0 |
669.0 |
667.0 |
110.0 |
912.0 |
252.0 |
475.0 |
904.0 |
570.0 |
403.0 |
349.0 |
288.0 |
190.0 |
108.0 |
960.0 |
559.0 |
370.0 |
285.0 |
1 416.0 |
Zapasy |
148.0 |
145.0 |
289.0 |
134.0 |
147.0 |
172.0 |
212.0 |
215.0 |
224.0 |
320.0 |
197.0 |
258.0 |
346.0 |
408.0 |
287.0 |
396.0 |
298.0 |
258.0 |
307.0 |
296.0 |
277.0 |
308.0 |
389.0 |
403.0 |
482.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
336.0 |
1 286.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(14 809.0) |
0.0 |
23 234.0 |
Środki pieniężne i inne aktywa pieniężne |
487.0 |
637.0 |
605.0 |
455.0 |
432.0 |
419.0 |
772.0 |
924.0 |
669.0 |
331.0 |
110.0 |
912.0 |
252.0 |
475.0 |
904.0 |
570.0 |
403.0 |
349.0 |
288.0 |
190.0 |
108.0 |
960.0 |
559.0 |
370.0 |
285.0 |
1 416.0 |
Należności krótkoterminowe |
737.0 |
1 279.0 |
816.0 |
744.0 |
879.0 |
1 126.0 |
1 412.0 |
1 587.0 |
1 563.0 |
856.0 |
693.0 |
755.0 |
983.0 |
1 110.0 |
1 215.0 |
1 353.0 |
1 275.0 |
1 476.0 |
1 523.0 |
1 474.0 |
1 234.0 |
1 359.0 |
1 671.0 |
2 269.0 |
2 211.0 |
752.0 |
Dług krótkoterminowy |
337.0 |
936.0 |
1 117.0 |
851.0 |
1 461.0 |
803.0 |
1 062.0 |
933.0 |
1 071.0 |
913.0 |
1 191.0 |
507.0 |
785.0 |
1 271.0 |
1 692.0 |
2 202.0 |
1 529.0 |
2 692.0 |
2 967.0 |
3 752.0 |
5 031.0 |
2 425.0 |
3 577.0 |
4 371.0 |
3 387.0 |
1 410.0 |
Zobowiązania krótkoterminowe |
3 327.0 |
7 467.0 |
5 524.0 |
7 247.0 |
8 348.0 |
9 082.0 |
12 157.0 |
10 349.0 |
10 394.0 |
3 612.0 |
3 888.0 |
3 786.0 |
4 163.0 |
4 258.0 |
4 369.0 |
5 069.0 |
4 612.0 |
5 927.0 |
6 635.0 |
7 523.0 |
9 150.0 |
6 839.0 |
10 035.0 |
9 899.0 |
10 090.0 |
3 385.0 |
Rozliczenia międzyokresowe |
0.0 |
4 316.0 |
72.0 |
0.0 |
4 547.0 |
0.0 |
8 621.0 |
6 896.0 |
0.0 |
170.0 |
145.0 |
129.0 |
142.0 |
143.0 |
154.0 |
153.0 |
153.0 |
158.0 |
162.0 |
(150.0) |
1 184.0 |
1 346.0 |
3 200.0 |
233.0 |
5.0 |
0.0 |
Zobowiązania długoterminowe |
4 957.0 |
5 451.0 |
6 740.0 |
7 485.0 |
9 771.0 |
9 696.0 |
10 896.0 |
11 089.0 |
11 358.0 |
14 400.0 |
15 373.0 |
17 259.0 |
18 952.0 |
21 479.0 |
21 025.0 |
22 563.0 |
23 959.0 |
26 618.0 |
28 679.0 |
33 867.0 |
34 710.0 |
34 850.0 |
34 591.0 |
39 419.0 |
43 437.0 |
16 535.0 |
Rezerwy z tytułu odroczonego podatku |
721.0 |
927.0 |
942.0 |
890.0 |
718.0 |
498.0 |
318.0 |
479.0 |
592.0 |
1 003.0 |
54.0 |
1 611.0 |
1 603.0 |
2 146.0 |
2 846.0 |
3 040.0 |
3 189.0 |
3 773.0 |
2 795.0 |
2 595.0 |
2 598.0 |
3 172.0 |
3 477.0 |
4 591.0 |
5 254.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1708.0 |
1294.0 |
1401.0 |
1814.0 |
1875.0 |
0.0 |
Zobowiązania ogółem |
8 080.0 |
12 310.0 |
12 264.0 |
14 732.0 |
18 119.0 |
18 778.0 |
23 053.0 |
21 438.0 |
21 752.0 |
18 191.0 |
19 261.0 |
21 045.0 |
23 115.0 |
25 737.0 |
25 394.0 |
27 632.0 |
28 571.0 |
32 545.0 |
35 314.0 |
41 390.0 |
43 860.0 |
41 689.0 |
44 626.0 |
49 318.0 |
53 527.0 |
19 920.0 |
Kapitał własny |
2 986.0 |
2 898.0 |
2 892.0 |
3 025.0 |
3 890.0 |
4 865.0 |
6 160.0 |
7 511.0 |
8 339.0 |
7 969.0 |
9 007.0 |
9 027.0 |
9 838.0 |
10 381.0 |
11 028.0 |
11 346.0 |
11 829.0 |
12 971.0 |
12 690.0 |
19 248.0 |
21 805.0 |
24 934.0 |
27 419.0 |
29 256.0 |
33 654.0 |
25 358.0 |
Udziały mniejszościowe |
204.0 |
404.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
240.0 |
244.0 |
211.0 |
403.0 |
381.0 |
822.0 |
754.0 |
750.0 |
2 270.0 |
2 450.0 |
2 090.0 |
1 856.0 |
1 541.0 |
1 418.0 |
2 121.0 |
4 959.0 |
0.0 |
Pasywa |
11 270.0 |
15 612.0 |
15 156.0 |
17 757.0 |
22 009.0 |
23 643.0 |
29 213.0 |
28 949.0 |
30 091.0 |
26 400.0 |
28 512.0 |
30 283.0 |
33 356.0 |
36 499.0 |
37 244.0 |
39 732.0 |
41 150.0 |
47 786.0 |
50 454.0 |
60 638.0 |
65 665.0 |
66 623.0 |
72 045.0 |
78 574.0 |
87 181.0 |
45 278.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 369.0 |
7 824.0 |
8 766.0 |
4 001.0 |
5 609.0 |
4 320.0 |
3 166.0 |
2 424.0 |
2 609.0 |
3 979.0 |
3 968.0 |
3 123.0 |
3 560.0 |
12 963.0 |
15 096.0 |
15 210.0 |
15 815.0 |
2 012.0 |
17 895.0 |
42 305.0 |
Dług (mln) |
3 239.0 |
4 204.0 |
4 553.0 |
4 934.0 |
5 302.0 |
4 995.0 |
5 885.0 |
5 458.0 |
5 624.0 |
7 457.0 |
8 651.0 |
9 487.0 |
10 863.0 |
12 892.0 |
12 945.0 |
14 369.0 |
14 663.0 |
17 121.0 |
19 412.0 |
25 363.0 |
25 816.0 |
24 206.0 |
24 645.0 |
28 919.0 |
31 745.0 |
12 438.0 |
Środki pieniężne i inne aktywa pieniężne |
487.0 |
637.0 |
605.0 |
455.0 |
432.0 |
419.0 |
772.0 |
924.0 |
669.0 |
331.0 |
110.0 |
912.0 |
252.0 |
475.0 |
904.0 |
570.0 |
403.0 |
349.0 |
288.0 |
190.0 |
108.0 |
960.0 |
559.0 |
370.0 |
285.0 |
1 416.0 |
Dług netto |
2 752.0 |
3 567.0 |
3 948.0 |
4 479.0 |
4 870.0 |
4 576.0 |
5 113.0 |
4 534.0 |
4 955.0 |
7 126.0 |
8 541.0 |
8 575.0 |
10 611.0 |
12 417.0 |
12 041.0 |
13 799.0 |
14 260.0 |
16 772.0 |
19 124.0 |
25 173.0 |
25 708.0 |
23 246.0 |
24 086.0 |
28 549.0 |
31 460.0 |
11 022.0 |
Ticker |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
SREA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |