ARS Pharmaceuticals, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2019 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
1 |
1 |
0 |
0 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
2 |
87 |
8 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-68.61% |
-78.03% |
-64.20% |
-274.54% |
-96.98% |
-97.84% |
-100.00% |
-97.72% |
-100.00% |
4900.0% |
inf% |
-288703.33% |
inf% |
Marża brutto |
-inf% |
-inf% |
-inf% |
-inf% |
77.9% |
76.7% |
-2.46% |
43.0% |
-717.95% |
-837.50% |
-67.72% |
377.7% |
-32660.00% |
-72980.00% |
-inf% |
140.0% |
-inf% |
96.4% |
94.6% |
99.0% |
86.3% |
Koszty i Wydatki (mln) |
7 |
5 |
6 |
13 |
19 |
25 |
23 |
24 |
8 |
7 |
7 |
15 |
19 |
21 |
18 |
10 |
13 |
16 |
24 |
39 |
45 |
EBIT (mln) |
-7 |
-5 |
-6 |
-13 |
-19 |
-25 |
-23 |
-24 |
-7 |
-6 |
-7 |
-15 |
-19 |
-21 |
-18 |
-10 |
-13 |
-15 |
-22 |
47 |
-37 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
172.5% |
367.6% |
250.9% |
79.4% |
-62.41% |
-74.12% |
-70.77% |
-34.30% |
163.6% |
224.8% |
171.2% |
-33.78% |
-29.50% |
-25.54% |
21.0% |
561.5% |
181.8% |
EBIT (%) |
nan |
nan |
nan |
0.0% |
-894.18% |
-1160.56% |
-4295.64% |
-3117.64% |
-1070.74% |
-1367.24% |
-3507.94% |
1173.5% |
-93565.00% |
-206030.00% |
0.0% |
34086.7% |
0.0% |
-3068.00% |
-1051.64% |
54.5% |
-466.29% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
2 |
EBITDA (mln) |
-7 |
-5 |
-6 |
-13 |
-18 |
-24 |
-22 |
-23 |
-7 |
-6 |
-7 |
-15 |
-19 |
-21 |
-18 |
-10 |
-13 |
-15 |
-22 |
47 |
-35 |
EBITDA(%) |
nan |
nan |
nan |
0.0% |
-872.11% |
-1137.26% |
-4193.18% |
-3060.61% |
-1063.20% |
-1367.24% |
-3504.23% |
1150.8% |
-93565.00% |
-206030.00% |
0.0% |
34046.7% |
0.0% |
-3064.40% |
-1051.64% |
54.5% |
-466.29% |
NOPLAT (mln) |
-7 |
-5 |
-6 |
-13 |
-19 |
-24 |
-23 |
-23 |
-7 |
-6 |
-7 |
-14 |
-15 |
-17 |
-15 |
-7 |
-10 |
-13 |
-19 |
50 |
-34 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-4 |
-0 |
-0 |
4 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-7 |
-5 |
-6 |
-13 |
-19 |
-24 |
-23 |
-23 |
-7 |
-6 |
-7 |
-14 |
-11 |
-17 |
-15 |
-7 |
-10 |
-13 |
-19 |
50 |
-34 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
170.7% |
364.0% |
250.3% |
79.3% |
-60.77% |
-75.30% |
-70.94% |
-38.50% |
51.5% |
187.1% |
125.5% |
-50.32% |
-8.18% |
-27.94% |
28.8% |
796.6% |
229.8% |
Zysk netto (%) |
nan |
nan |
nan |
0.0% |
-893.32% |
-1159.85% |
-4290.72% |
-3111.41% |
-1116.29% |
-1304.09% |
-3483.07% |
1096.4% |
-56045.00% |
-173700.00% |
0.0% |
23893.3% |
0.0% |
-2503.20% |
-924.95% |
57.7% |
-425.69% |
EPS |
-0.21 |
-0.16 |
-0.19 |
-0.38 |
-0.54 |
-0.7 |
-0.65 |
-0.67 |
-0.0789 |
-0.0645 |
-0.0702 |
-0.15 |
-0.12 |
-0.18 |
-0.16 |
-0.0743 |
-0.11 |
-0.13 |
-0.2 |
0.52 |
-0.35 |
EPS (rozwodnione) |
-0.21 |
-0.16 |
-0.19 |
-0.38 |
-0.54 |
-0.7 |
-0.65 |
-0.67 |
-0.0789 |
-0.0645 |
-0.0702 |
-0.15 |
-0.12 |
-0.18 |
-0.16 |
-0.0743 |
-0.11 |
-0.13 |
-0.2 |
0.49 |
-0.35 |
Ilośc akcji (mln) |
33 |
33 |
35 |
35 |
35 |
35 |
35 |
35 |
94 |
94 |
94 |
94 |
94 |
95 |
96 |
96 |
96 |
97 |
97 |
97 |
98 |
Ważona ilośc akcji (mln) |
33 |
33 |
35 |
35 |
35 |
35 |
35 |
35 |
94 |
94 |
94 |
94 |
94 |
95 |
96 |
96 |
96 |
97 |
97 |
102 |
98 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |