Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
41.824 |
38.231 |
32.152 |
28.732 |
28.617 |
32.537 |
31.471 |
30.658 |
29.607 |
29.234 |
31.539 |
33.715 |
33.907 |
34.812 |
41.277 |
45.727 |
47.153 |
53.019 |
52.555 |
54.11 |
56.699 |
59.411 |
68.673 |
88.136 |
97.906 |
Aktywa trwałe (mln) |
30.115 |
32.033 |
28.162 |
26.155 |
26.079 |
29.026 |
27.033 |
27.159 |
26.746 |
24.671 |
26.763 |
26.083 |
30.519 |
29.782 |
35.823 |
34.741 |
40.627 |
47.368 |
46.57 |
47.471 |
49.571 |
51.722 |
58.001 |
79.665 |
89.821 |
Rzeczowe aktywa trwałe netto |
21.761 |
24.441 |
24.151 |
24.652 |
24.355 |
24.514 |
23.671 |
23.715 |
22.787 |
22.295 |
25.226 |
26.068 |
30.5 |
29.76 |
35.795 |
34.741 |
40.627 |
47.368 |
46.57 |
47.471 |
49.571 |
51.563 |
57.535 |
77.769 |
88.057 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.55 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.55 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.789) |
(0.658) |
Należności netto |
6.867 |
1.465 |
3.576 |
1.923 |
1.8 |
1.872 |
1.833 |
1.816 |
1.721 |
4.366 |
2.913 |
6.912 |
2.973 |
4.015 |
4.082 |
4.557 |
4.3 |
4.69 |
4.263 |
5.607 |
5.651 |
6.413 |
6.151 |
6.911 |
6.446 |
Inwestycje długoterminowe |
1.368 |
0.509 |
0.355 |
0.211 |
0.211 |
3.013 |
1.812 |
1.81 |
2.179 |
0.811 |
0.015 |
0.015 |
0.019 |
0.022 |
0.028 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.789 |
0.658 |
Aktywa obrotowe |
11.709 |
6.198 |
3.99 |
2.577 |
2.538 |
3.511 |
4.438 |
3.499 |
2.861 |
4.563 |
4.776 |
7.632 |
3.388 |
5.03 |
5.454 |
10.986 |
6.526 |
5.651 |
5.985 |
6.639 |
7.128 |
7.689 |
10.672 |
8.471 |
8.085 |
Środki pieniężne i Inwestycje |
3.018 |
4.514 |
0.328 |
0.581 |
0.721 |
1.496 |
2.48 |
1.578 |
1.04 |
0.096 |
1.78 |
0.696 |
0.38 |
0.974 |
1.327 |
4.98 |
2.153 |
0.908 |
1.675 |
0.991 |
1.426 |
1.229 |
1.627 |
1.303 |
1.035 |
Zapasy |
1.731 |
0.092 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.164 |
0.541 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.164 |
0.541 |
Środki pieniężne i inne aktywa pieniężne |
3.018 |
4.514 |
0.328 |
0.581 |
0.721 |
1.496 |
2.48 |
1.578 |
1.04 |
0.096 |
1.78 |
0.696 |
0.38 |
0.974 |
1.327 |
4.98 |
2.153 |
0.908 |
1.675 |
0.991 |
1.426 |
1.229 |
1.627 |
1.303 |
1.035 |
Należności krótkoterminowe |
1.354 |
1.077 |
1.128 |
1.105 |
1.249 |
1.251 |
1.101 |
1.256 |
1.198 |
1.36 |
2.511 |
1.613 |
2.339 |
1.827 |
2.374 |
1.905 |
2.954 |
3.803 |
2.898 |
3.388 |
3.152 |
3.728 |
6.553 |
3.325 |
4.105 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.15 |
0.0 |
1.95 |
0.3 |
1.2 |
6.0 |
10.301 |
0.0 |
6.7 |
0.0 |
0.0 |
0.07 |
1.551 |
0.053 |
0.093 |
5.098 |
Zobowiązania krótkoterminowe |
2.798 |
2.38 |
2.363 |
2.471 |
2.373 |
2.457 |
2.758 |
1.879 |
1.839 |
2.049 |
3.788 |
4.616 |
4.542 |
4.473 |
9.969 |
13.95 |
5.05 |
12.637 |
4.97 |
6.149 |
6.076 |
7.655 |
9.599 |
6.952 |
12.682 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.07) |
1.626 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
8.35 |
5.0 |
5.1 |
3.62 |
2.75 |
6.25 |
4.65 |
3.0 |
1.56 |
0.056 |
0.051 |
1.812 |
0.538 |
0.767 |
0.737 |
0.369 |
8.789 |
4.786 |
10.362 |
7.901 |
7.597 |
6.121 |
9.546 |
25.91 |
25.321 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.456 |
0.105 |
0.303 |
0.243 |
0.276 |
0.317 |
0.379 |
0.441 |
0.301 |
0.048 |
1.055 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.384 |
0.333 |
0.453 |
0.36 |
Zobowiązania ogółem |
11.148 |
7.38 |
7.463 |
6.091 |
5.123 |
8.707 |
7.408 |
4.879 |
3.399 |
2.105 |
3.839 |
6.428 |
5.08 |
5.24 |
10.706 |
14.319 |
13.839 |
17.423 |
15.332 |
14.05 |
13.673 |
13.776 |
19.145 |
32.862 |
38.003 |
Kapitał własny |
30.676 |
30.851 |
24.689 |
22.641 |
23.494 |
23.83 |
24.063 |
25.779 |
26.208 |
27.129 |
27.7 |
27.287 |
28.827 |
29.572 |
30.571 |
31.408 |
33.314 |
35.596 |
37.223 |
40.06 |
43.026 |
45.635 |
49.528 |
55.274 |
59.903 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
41.824 |
38.231 |
32.152 |
28.732 |
28.617 |
32.537 |
31.471 |
30.658 |
29.607 |
29.234 |
31.539 |
33.715 |
33.907 |
34.812 |
41.277 |
45.727 |
47.153 |
53.019 |
52.555 |
54.11 |
56.699 |
59.411 |
68.673 |
88.136 |
97.906 |
Inwestycje |
1.368 |
0.509 |
0.355 |
0.211 |
0.211 |
3.013 |
1.812 |
1.81 |
2.179 |
0.811 |
0.015 |
0.015 |
0.019 |
0.022 |
0.028 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.953 |
1.199 |
Dług (mln) |
8.35 |
5.0 |
5.1 |
3.62 |
2.75 |
6.25 |
4.65 |
3.0 |
1.5 |
0.15 |
0.0 |
1.95 |
0.3 |
1.2 |
6.201 |
10.301 |
8.2 |
10.7 |
9.6 |
7.2 |
7.0 |
6.884 |
9.333 |
25.953 |
30.36 |
Środki pieniężne i inne aktywa pieniężne |
3.018 |
4.514 |
0.328 |
0.581 |
0.721 |
1.496 |
2.48 |
1.578 |
1.04 |
0.096 |
1.78 |
0.696 |
0.38 |
0.974 |
1.327 |
4.98 |
2.153 |
0.908 |
1.675 |
0.991 |
1.426 |
1.229 |
1.627 |
1.303 |
1.035 |
Dług netto |
5.332 |
0.486 |
4.772 |
3.039 |
2.029 |
4.754 |
2.17 |
1.422 |
0.46 |
0.054 |
(1.78) |
1.254 |
(0.08) |
0.226 |
4.874 |
5.321 |
6.047 |
9.792 |
7.925 |
6.209 |
5.574 |
5.655 |
7.706 |
24.65 |
29.325 |
Ticker |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
SPN.NZ |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |