Wall Street Experts
ver. ZuMIgo(08/25)
SuperCom Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 27
EBIT TTM (mln): 0
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
7 |
7 |
8 |
9 |
13 |
21 |
9 |
7 |
8 |
9 |
9 |
30 |
30 |
20 |
33 |
22 |
16 |
12 |
12 |
18 |
27 |
| Przychód Δ r/r |
0.0% |
1.4% |
15.2% |
3.9% |
47.4% |
59.3% |
-55.0% |
-20.6% |
7.2% |
12.9% |
-1.3% |
236.7% |
-0.6% |
-31.1% |
63.6% |
-34.2% |
-24.7% |
-28.6% |
4.2% |
43.9% |
50.5% |
| Marża brutto |
57.2% |
49.2% |
45.9% |
60.3% |
56.8% |
59.1% |
63.8% |
72.2% |
58.3% |
81.9% |
78.5% |
75.4% |
59.9% |
14.1% |
38.8% |
37.2% |
38.5% |
47.4% |
50.6% |
36.2% |
38.5% |
| EBIT (mln) |
-2 |
-2 |
-4 |
6 |
-7 |
-9 |
-2 |
-1 |
0 |
2 |
2 |
8 |
4 |
-13 |
-7 |
-10 |
-8 |
-4 |
-6 |
-6 |
-2 |
| EBIT Δ r/r |
0.0% |
0.0% |
138.9% |
-254.3% |
-210.2% |
33.4% |
-78.9% |
-43.9% |
-105.2% |
3614.8% |
-24.5% |
429.0% |
-55.8% |
-456.0% |
-48.3% |
48.5% |
-13.4% |
-54.5% |
58.8% |
-0.7% |
-61.6% |
| EBIT (%) |
-22.5% |
-22.2% |
-46.0% |
68.3% |
-51.1% |
-42.8% |
-20.1% |
-14.2% |
0.7% |
22.4% |
17.2% |
27.0% |
12.0% |
-62.0% |
-19.6% |
-44.2% |
-50.8% |
-32.4% |
-49.3% |
-34.0% |
-8.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
5 |
3 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
4 |
2 |
3 |
| EBITDA (mln) |
-1 |
-1 |
-2 |
-4 |
-6 |
-5 |
-1 |
-1 |
0 |
2 |
2 |
10 |
4 |
-13 |
-5 |
-6 |
-5 |
-1 |
-4 |
-3 |
1 |
| EBITDA(%) |
-15.9% |
-17.1% |
-22.7% |
-41.6% |
-49.1% |
-24.0% |
-12.4% |
-14.2% |
1.0% |
20.7% |
17.2% |
32.4% |
12.0% |
-62.0% |
-13.8% |
-27.3% |
-30.7% |
-9.1% |
-31.1% |
-18.8% |
5.5% |
| Podatek (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
-1 |
-5 |
2 |
1 |
-2 |
-0 |
6 |
0 |
0 |
0 |
-0 |
0 |
| Zysk Netto (mln) |
-2 |
-2 |
-4 |
5 |
-11 |
-12 |
-5 |
-2 |
1 |
5 |
6 |
6 |
3 |
-11 |
-7 |
-16 |
-12 |
-8 |
-10 |
-7 |
-4 |
| Zysk netto Δ r/r |
0.0% |
-6.2% |
111.1% |
-237.7% |
-307.9% |
9.3% |
-58.9% |
-61.4% |
-151.9% |
372.7% |
34.2% |
-4.1% |
-57.1% |
-525.3% |
-41.1% |
136.3% |
-26.9% |
-31.6% |
28.9% |
-26.4% |
-46.1% |
| Zysk netto (%) |
-27.5% |
-25.5% |
-46.7% |
61.9% |
-87.3% |
-59.8% |
-54.7% |
-26.6% |
12.9% |
53.9% |
73.3% |
20.9% |
9.0% |
-55.7% |
-20.0% |
-71.9% |
-69.8% |
-66.8% |
-82.6% |
-42.3% |
-15.1% |
| EPS |
-39.21 |
-32.08 |
-313.0 |
58.23 |
-109.46 |
-101.56 |
-39.21 |
-13.52 |
4.7 |
7.65 |
7.1 |
4.6 |
1.8 |
-7.52 |
-4.46 |
-10.33 |
-7.12 |
-4.52 |
-3.87 |
-2.02 |
-0.6 |
| EPS (rozwodnione) |
-39.21 |
-32.08 |
-313.0 |
55.68 |
-109.46 |
-101.56 |
-39.21 |
-13.52 |
3.7 |
5.53 |
7.0 |
4.5 |
1.8 |
-7.47 |
-4.46 |
-10.33 |
-7.12 |
-4.52 |
-3.87 |
-2.02 |
-0.59 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
3 |
4 |
7 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
3 |
4 |
7 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |