Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
12.434 |
13.938 |
12.276 |
23.098 |
20.952 |
8.935 |
4.682 |
2.008 |
2.455 |
3.743 |
31.74 |
42.874 |
67.617 |
56.646 |
54.198 |
44.349 |
40.004 |
40.344 |
42.119 |
42.04 |
44.753 |
Aktywa trwałe (mln) |
2.804 |
4.684 |
4.253 |
5.106 |
6.183 |
2.492 |
0.446 |
0.344 |
0.324 |
0.813 |
19.631 |
14.199 |
16.591 |
32.09 |
26.785 |
18.685 |
16.857 |
15.402 |
16.011 |
15.75 |
16.291 |
Rzeczowe aktywa trwałe netto |
1.676 |
3.641 |
3.21 |
0.16 |
0.218 |
0.218 |
0.157 |
0.11 |
0.096 |
0.093 |
0.176 |
0.616 |
0.888 |
1.165 |
1.218 |
0.843 |
0.894 |
1.371 |
1.804 |
2.124 |
3.188 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
3.644 |
0.685 |
0.0 |
0.0 |
0.0 |
0.0 |
0.832 |
3.722 |
4.72 |
7.026 |
7.026 |
7.026 |
7.026 |
7.026 |
7.026 |
7.026 |
7.026 |
Wartości niematerialne i prawne |
0.0 |
0.093 |
0.067 |
0.197 |
2.012 |
1.275 |
0.006 |
0.0 |
0.0 |
0.0 |
14.399 |
9.536 |
10.636 |
17.601 |
11.91 |
10.07 |
8.065 |
6.27 |
6.492 |
5.617 |
5.576 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.093 |
0.067 |
0.197 |
5.656 |
1.96 |
0.006 |
0.0 |
0.0 |
(0.203) |
15.231 |
13.258 |
15.356 |
24.627 |
18.936 |
17.096 |
15.091 |
13.296 |
13.518 |
12.643 |
12.602 |
Należności netto |
2.488 |
2.713 |
1.786 |
3.164 |
4.863 |
1.914 |
1.172 |
1.14 |
1.647 |
1.598 |
6.461 |
12.818 |
18.467 |
14.904 |
14.802 |
13.867 |
13.355 |
12.838 |
12.128 |
10.852 |
13.357 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.314 |
0.283 |
0.234 |
0.228 |
0.203 |
0.294 |
0.325 |
0.216 |
0.0 |
0.319 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
9.63 |
9.254 |
8.023 |
17.992 |
14.769 |
6.443 |
4.236 |
1.664 |
2.131 |
2.93 |
12.109 |
28.675 |
51.026 |
24.556 |
27.413 |
25.664 |
23.147 |
24.942 |
26.108 |
26.29 |
28.462 |
Środki pieniężne i Inwestycje |
2.029 |
4.376 |
2.944 |
13.521 |
6.168 |
0.812 |
0.656 |
0.197 |
0.215 |
0.225 |
2.673 |
4.789 |
22.246 |
1.708 |
1.037 |
1.639 |
0.11 |
3.137 |
3.537 |
4.042 |
5.206 |
Zapasy |
3.236 |
2.165 |
2.205 |
0.27 |
0.566 |
1.307 |
0.082 |
0.197 |
0.269 |
0.28 |
0.707 |
1.614 |
3.502 |
5.965 |
4.876 |
3.169 |
2.646 |
2.404 |
3.561 |
3.411 |
2.503 |
Inwestycje krótkoterminowe |
0.117 |
1.482 |
0.65 |
11.077 |
4.054 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.912 |
2.894 |
2.294 |
2.444 |
2.114 |
0.812 |
0.656 |
0.197 |
0.215 |
0.225 |
2.673 |
4.789 |
22.246 |
1.708 |
1.037 |
1.639 |
0.11 |
3.137 |
3.537 |
4.042 |
5.206 |
Należności krótkoterminowe |
1.085 |
1.135 |
0.77 |
0.823 |
1.498 |
1.714 |
0.982 |
0.973 |
2.439 |
1.78 |
3.279 |
2.892 |
3.705 |
3.958 |
5.838 |
3.488 |
3.541 |
2.86 |
1.395 |
1.267 |
1.883 |
Dług krótkoterminowy |
2.131 |
1.022 |
0.855 |
0.668 |
0.478 |
3.456 |
0.43 |
0.122 |
3.087 |
0.101 |
0.001 |
4.04 |
0.0 |
6.501 |
0.738 |
6.554 |
0.445 |
7.204 |
0.207 |
1.449 |
1.293 |
Zobowiązania krótkoterminowe |
4.199 |
4.259 |
3.218 |
5.452 |
8.916 |
10.424 |
6.332 |
4.5 |
7.829 |
2.796 |
7.803 |
12.666 |
10.271 |
12.771 |
17.96 |
13.543 |
14.313 |
19.598 |
5.603 |
5.239 |
5.402 |
Rozliczenia międzyokresowe |
(2.131) |
0.0 |
0.0 |
0.285 |
0.0 |
5.007 |
2.859 |
2.395 |
0.0 |
0.846 |
2.899 |
2.864 |
0.0 |
1.633 |
1.511 |
1.665 |
1.332 |
0.766 |
0.151 |
0.715 |
0.726 |
Zobowiązania długoterminowe |
0.623 |
0.564 |
0.811 |
2.645 |
2.803 |
0.378 |
4.621 |
5.379 |
0.227 |
0.236 |
4.545 |
1.902 |
1.272 |
2.474 |
3.531 |
11.256 |
17.359 |
15.827 |
32.124 |
33.67 |
34.535 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.301 |
1.433 |
0.652 |
0.049 |
0.385 |
0.51 |
0.17 |
0.17 |
0.17 |
0.17 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.925 |
0.489 |
0.509 |
Zobowiązania ogółem |
4.822 |
4.823 |
4.029 |
8.097 |
11.719 |
10.802 |
10.953 |
9.879 |
8.056 |
3.032 |
12.348 |
14.568 |
11.543 |
15.245 |
21.491 |
24.799 |
31.672 |
35.425 |
37.727 |
38.909 |
39.937 |
Kapitał własny |
7.612 |
9.115 |
8.247 |
15.001 |
9.233 |
(1.867) |
(6.271) |
(7.871) |
(5.601) |
0.711 |
19.392 |
28.306 |
56.074 |
41.401 |
32.707 |
19.55 |
8.332 |
4.919 |
4.392 |
3.131 |
4.816 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
12.434 |
13.938 |
12.276 |
23.098 |
20.952 |
8.935 |
4.682 |
2.008 |
2.455 |
3.743 |
31.74 |
42.874 |
67.617 |
56.646 |
54.198 |
44.349 |
40.004 |
40.344 |
42.119 |
42.04 |
44.753 |
Inwestycje |
0.117 |
1.482 |
0.65 |
11.077 |
4.054 |
0.314 |
0.283 |
0.234 |
0.228 |
0.203 |
0.294 |
0.325 |
0.216 |
0.0 |
0.319 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.988) |
Dług (mln) |
2.318 |
1.022 |
1.05 |
2.99 |
2.919 |
3.456 |
4.747 |
5.247 |
3.087 |
0.101 |
0.001 |
0.0 |
0.0 |
0.0 |
0.738 |
9.624 |
14.632 |
22.156 |
31.583 |
34.157 |
35.353 |
Środki pieniężne i inne aktywa pieniężne |
1.912 |
2.894 |
2.294 |
2.444 |
2.114 |
0.812 |
0.656 |
0.197 |
0.215 |
0.225 |
2.673 |
4.789 |
22.246 |
1.708 |
1.037 |
1.639 |
0.11 |
3.137 |
3.537 |
4.042 |
5.206 |
Dług netto |
0.406 |
(1.872) |
(1.244) |
0.546 |
0.805 |
2.644 |
4.091 |
5.05 |
2.872 |
(0.124) |
(2.672) |
(4.789) |
(22.246) |
(1.708) |
(0.299) |
7.985 |
14.522 |
19.019 |
28.046 |
30.115 |
30.147 |
Ticker |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
SPCB |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |