Wall Street Experts
ver. ZuMIgo(08/25)
South West Pinnacle Exploration Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 440
EBIT TTM (mln): 180
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
846 |
737 |
786 |
846 |
856 |
1,035 |
1,179 |
1,243 |
1,334 |
| Przychód Δ r/r |
0.0% |
-12.9% |
6.7% |
7.6% |
1.2% |
20.9% |
13.9% |
5.4% |
7.4% |
| Marża brutto |
29.6% |
64.4% |
47.9% |
69.0% |
76.5% |
76.1% |
75.9% |
50.3% |
32.2% |
| EBIT (mln) |
140 |
155 |
195 |
125 |
105 |
160 |
190 |
139 |
277 |
| EBIT Δ r/r |
0.0% |
10.2% |
26.2% |
-35.9% |
-16.1% |
52.5% |
18.3% |
-27.0% |
99.5% |
| EBIT (%) |
16.6% |
21.0% |
24.8% |
14.8% |
12.3% |
15.5% |
16.1% |
11.2% |
20.7% |
| Koszty finansowe (mln) |
57 |
55 |
61 |
47 |
48 |
53 |
49 |
59 |
86 |
| EBITDA (mln) |
209 |
214 |
263 |
219 |
182 |
259 |
275 |
248 |
277 |
| EBITDA(%) |
24.7% |
29.0% |
33.5% |
25.8% |
21.3% |
25.1% |
23.3% |
19.9% |
20.8% |
| Podatek (mln) |
20 |
30 |
48 |
31 |
22 |
32 |
41 |
27 |
26 |
| Zysk Netto (mln) |
39 |
57 |
91 |
101 |
33 |
102 |
109 |
90 |
83 |
| Zysk netto Δ r/r |
0.0% |
47.6% |
59.6% |
11.0% |
-67.6% |
212.1% |
6.8% |
-17.9% |
-7.8% |
| Zysk netto (%) |
4.6% |
7.7% |
11.6% |
11.9% |
3.8% |
9.9% |
9.3% |
7.2% |
6.2% |
| EPS |
4.15 |
2.06 |
9.25 |
3.62 |
1.17 |
3.66 |
3.91 |
3.22 |
2.96 |
| EPS (rozwodnione) |
4.15 |
2.06 |
9.25 |
3.62 |
1.17 |
3.66 |
3.91 |
3.22 |
2.96 |
| Ilośc akcji (mln) |
9 |
28 |
10 |
28 |
28 |
28 |
28 |
28 |
28 |
| Ważona ilośc akcji (mln) |
9 |
28 |
10 |
28 |
28 |
28 |
28 |
28 |
28 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |