Wall Street Experts
ver. ZuMIgo(08/25)
Siamrajathanee Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 463
EBIT TTM (mln): 166
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,530 |
1,639 |
1,719 |
1,813 |
1,928 |
2,036 |
2,086 |
2,239 |
2,346 |
2,563 |
Przychód Δ r/r |
0.0% |
7.1% |
4.9% |
5.5% |
6.4% |
5.6% |
2.5% |
7.3% |
4.8% |
9.2% |
Marża brutto |
15.4% |
17.3% |
18.0% |
17.5% |
17.1% |
18.3% |
18.8% |
17.1% |
17.0% |
16.1% |
EBIT (mln) |
133 |
174 |
138 |
95 |
123 |
184 |
210 |
154 |
192 |
193 |
EBIT Δ r/r |
0.0% |
30.6% |
-20.5% |
-30.9% |
28.7% |
49.9% |
14.2% |
-26.5% |
24.2% |
0.9% |
EBIT (%) |
8.7% |
10.6% |
8.0% |
5.3% |
6.4% |
9.0% |
10.1% |
6.9% |
8.2% |
7.5% |
Koszty finansowe (mln) |
12 |
11 |
1 |
5 |
6 |
5 |
0 |
0 |
0 |
2 |
EBITDA (mln) |
248 |
251 |
222 |
198 |
225 |
291 |
332 |
301 |
369 |
414 |
EBITDA(%) |
16.2% |
15.3% |
12.9% |
10.9% |
11.7% |
14.3% |
15.9% |
13.4% |
15.7% |
16.1% |
Podatek (mln) |
21 |
34 |
28 |
23 |
28 |
39 |
43 |
43 |
47 |
40 |
Zysk Netto (mln) |
102 |
131 |
116 |
101 |
109 |
140 |
168 |
169 |
184 |
153 |
Zysk netto Δ r/r |
0.0% |
28.2% |
-11.4% |
-13.0% |
8.0% |
28.0% |
20.6% |
0.3% |
8.7% |
-16.4% |
Zysk netto (%) |
6.7% |
8.0% |
6.8% |
5.6% |
5.7% |
6.9% |
8.1% |
7.5% |
7.8% |
6.0% |
EPS |
0.32 |
0.43 |
0.36 |
0.31 |
0.34 |
0.33 |
0.38 |
0.38 |
0.41 |
0.32 |
EPS (rozwodnione) |
0.32 |
0.43 |
0.36 |
0.31 |
0.34 |
0.33 |
0.38 |
0.38 |
0.41 |
0.32 |
Ilośc akcji (mln) |
324 |
324 |
324 |
324 |
324 |
417 |
446 |
446 |
446 |
476 |
Ważona ilośc akcji (mln) |
324 |
324 |
324 |
324 |
324 |
417 |
446 |
446 |
446 |
476 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |