SNDL Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 2 0 1 19 34 22 23 20 13 14 10 9 14 23 18 224 230 240 202 245 238 248 198 228 237 258 205
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% 1847.2% inf% 1436.8% 4.6% -61.61% -35.72% -57.06% -54.68% 11.7% 64.0% 77.9% 2344.5% 1504.4% 958.2% 1050.5% 9.3% 3.1% 3.3% -2.32% -6.70% -0.30% 3.7% 3.6%
Marża brutto -inf% -inf% 25.0% -inf% 99.6% 99.8% 43.8% 20.0% -33.75% -74.96% -151.92% -33.89% -34.90% -30.83% 12.4% -11.00% 19.4% 19.3% 21.8% 18.1% 16.1% 21.2% 20.5% 23.1% 25.5% 25.5% 26.6% 26.7% 27.6%
Koszty i Wydatki (mln) 7 6 6 41 19 23 46 47 51 47 41 30 24 30 28 42 31 234 240 268 241 267 261 264 214 233 255 334 217
EBIT (mln) -5 -6 -6 -15 -18 -4 -12 -125 -37 -30 -89 -34 2 -71 -19 -44 -13 -10 4 -28 -38 -29 -16 -85 -4 -5 -19 -76 -12
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 256.9% -26.21% 96.0% 711.8% 109.9% 590.1% 617.6% -72.89% 104.6% 140.3% -78.94% 29.9% -895.96% -85.96% 120.6% -36.61% 185.1% 195.7% -523.76% 204.5% -88.55% -83.61% 13.1% -10.42% 175.4%
EBIT (%) 0.0% 0.0% -368.74% 0.0% -1169.18% -22.19% -37.11% -579.94% -159.69% -146.33% -693.59% -244.58% 17.0% -776.09% -130.83% -193.67% -76.22% -4.46% 1.7% -11.60% -18.89% -12.06% -6.89% -34.19% -2.21% -2.12% -7.81% -29.53% -5.88%
Przychody fiansowe (mln) 0 0 1 0 0 4 1 5 0 0 0 0 3 3 4 4 4 3 5 6 4 4 4 4 4 3 0 16 3
Koszty finansowe (mln) 0 0 0 0 2 0 10 0 6 1 1 1 0 0 1 0 0 4 4 0 2 2 2 2 2 2 2 2 2
Amortyzacja (mln) 0 0 0 1 1 2 2 4 3 3 3 3 2 2 4 1 2 11 11 23 18 15 17 15 15 14 14 14 14
EBITDA (mln) -5 -6 -12 -15 -17 -3 -7 -92 -29 -23 -67 -18 -11 -50 5 -45 -3 -61 -90 -17 -15 -13 -4 -68 9 10 -2 -58 1
EBITDA(%) 0.0% 0.0% -686.23% 0.0% -1185.32% -27.36% -229.78% -162.68% -106.29% -115.71% -124.98% -126.44% -109.08% -120.86% 21.8% 22.1% -14.89% -15.70% 6.6% -7.06% -3.02% -2.05% 1.0% -2.18% 6.2% 4.3% -0.86% -22.46% 0.6%
NOPLAT (mln) -7 -6 -13 -42 -20 -12 -98 -146 -44 -32 -71 -64 -134 -52 1 -47 -38 -76 -106 -160 -35 -30 -22 -85 -8 -6 -18 -74 -15
Podatek (mln) 0 0 7 0 -4 0 -1 -1 -0 33 51 43 121 39 -10 8 33 -2 -7 1 9 4 8 -9 -3 -1 1 -7 0
Zysk Netto (mln) -7 -6 -13 -42 -17 -12 -97 -145 -44 -60 -71 -64 -134 -52 11 -55 -71 -74 -99 -162 -44 -33 -22 -83 -3 -6 -19 -67 -15
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 133.7% 111.5% 640.8% 247.7% 162.8% 389.7% -26.75% -55.82% 206.2% -13.35% 115.8% -14.16% -47.52% 41.5% -973.87% 193.8% -37.58% -56.04% -77.96% -48.76% -94.20% -82.25% -11.27% -18.90% 475.8%
Zysk netto (%) 0.0% 0.0% -764.38% 0.0% -1114.21% -63.85% -290.80% -672.80% -190.54% -298.82% -554.89% -462.42% -1358.97% -571.38% 78.7% -242.04% -400.89% -33.07% -42.88% -67.21% -21.75% -13.30% -9.17% -33.32% -1.29% -2.53% -8.16% -26.06% -7.18%
EPS -1.16 -0.7 -1.57 -5.31 -1.99 -1.47 -10.6 -15.78 -4.09 -5.66 -5.32 -4.77 -0.93 -0.28 0.0552 -0.27 -0.37 -0.31 -0.42 -0.7 -0.17 -0.12 -0.0836 -0.32 -0.0097 -0.0219 -0.0729 -0.25 -0.06
EPS (rozwodnione) -1.16 -0.7 -1.57 -5.31 -1.99 -1.47 -10.6 -15.78 -4.09 -5.66 -5.32 -4.77 -0.9 -0.28 0.055 -0.27 -0.37 -0.31 -0.42 -0.7 -0.17 -0.12 -0.0836 -0.32 -0.0097 -0.0219 -0.0729 -0.25 -0.06
Ilośc akcji (mln) 6 8 8 8 8 8 9 9 11 11 13 13 144 189 205 205 190 238 238 230 256 260 260 261 263 264 265 265 259
Ważona ilośc akcji (mln) 6 8 8 8 8 8 9 9 11 11 13 13 149 189 206 206 190 238 238 230 256 260 260 261 263 264 265 265 259
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD