| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 208.69513 |
1 058.5961 |
1 451.78588 |
1 720.1892 |
1 758.61146 |
1 973.441436 |
1 920.106594 |
1 861.869826 |
2 019.78817 |
1 900.923786 |
1 227.05015 |
1 095.83967 |
1 092.669865 |
1 104.460838 |
1 105.608849 |
1 203.095338 |
1 203.001482 |
1 247.490793 |
1 316.859942 |
1 372.636132 |
1 381.5 |
1 366.152691 |
| Aktywa trwałe (mln) |
827.758292 |
777.33243 |
1 010.16452 |
1 343.55436 |
1 353.89264 |
1 510.659822 |
1 506.376604 |
1 501.382145 |
1 580.277715 |
1 584.395676 |
767.283827 |
792.481915 |
773.631317 |
812.806445 |
839.936441 |
895.381495 |
897.41071 |
966.808629 |
990.685587 |
978.005267 |
1 210.1 |
1 172.300476 |
| Rzeczowe aktywa trwałe netto |
490.831009 |
482.80843 |
477.43237 |
494.77174 |
533.16651 |
585.741539 |
583.419492 |
592.369741 |
583.413555 |
582.787339 |
5.530098 |
2.696429 |
2.837779 |
3.289758 |
3.211795 |
4.041329 |
12.543515 |
12.644085 |
11.06388 |
5.146863 |
6.0 |
3.954785 |
| Wartość firmy |
0.0 |
31.61413 |
285.46845 |
506.90277 |
528.2166 |
526.030904 |
526.106175 |
526.141552 |
521.103723 |
518.307204 |
28.434416 |
28.719066 |
26.89331 |
23.683622 |
23.351829 |
37.31262 |
14.520952 |
14.520952 |
14.520952 |
1.165721 |
1.2 |
1.165721 |
| Wartości niematerialne i prawne |
228.380975 |
183.94397 |
175.27518 |
166.66497 |
189.4366 |
272.817888 |
0.0 |
272.896942 |
371.42926 |
379.531369 |
16.64726 |
25.581936 |
26.048604 |
26.793457 |
25.019894 |
25.607506 |
10.46762 |
8.24091 |
7.409063 |
2.676327 |
0.0 |
1.640906 |
| Wartość firmy i wartości niematerialne i prawne |
228.380975 |
215.5581 |
460.74363 |
673.56774 |
717.6532 |
798.848792 |
526.106175 |
799.038494 |
892.532983 |
897.838573 |
45.081676 |
54.301002 |
52.941914 |
50.477079 |
48.371723 |
62.920126 |
24.988572 |
22.761862 |
21.930015 |
3.842048 |
1.2 |
2.806627 |
| Należności netto |
145.002551 |
0.0 |
207.6723 |
234.72972 |
0.0 |
213.55491 |
172.338968 |
204.596898 |
172.071436 |
239.966691 |
68.737841 |
61.717871 |
57.715145 |
80.943322 |
54.0 |
62.0 |
49.448305 |
46.316665 |
28.10102 |
12.595901 |
4.6 |
22.817623 |
| Inwestycje długoterminowe |
1.928511 |
5.39974 |
0.57129 |
112.23028 |
0.0 |
0.0 |
1.20732 |
0.212323 |
0.212323 |
0.212323 |
508.107383 |
664.605225 |
631.673042 |
746.601349 |
777.878172 |
817.544068 |
854.691841 |
909.926182 |
936.080742 |
955.938303 |
1 184.4 |
1 140.939064 |
| Aktywa obrotowe |
380.936838 |
281.26367 |
441.62136 |
376.63484 |
404.71882 |
462.781614 |
413.72999 |
360.487681 |
439.510455 |
316.52811 |
459.766323 |
303.357755 |
319.038548 |
291.654393 |
265.672408 |
307.713843 |
305.590772 |
280.682164 |
326.174355 |
394.630865 |
171.4 |
193.852215 |
| Środki pieniężne i Inwestycje |
144.166252 |
53.26513 |
210.7364 |
126.76672 |
83.85161 |
105.719328 |
83.629417 |
68.577903 |
189.350054 |
62.419042 |
390.457273 |
240.551171 |
260.916867 |
210.256338 |
202.025688 |
229.038912 |
255.877001 |
233.707494 |
289.333311 |
381.295408 |
144.1 |
169.43497 |
| Zapasy |
8.278703 |
12.82754 |
23.21266 |
15.1384 |
24.03654 |
29.613696 |
14.034768 |
17.47375 |
7.36539 |
13.851737 |
0.553525 |
1.077458 |
0.398911 |
0.285311 |
0.232706 |
0.36987 |
0.240361 |
0.251827 |
0.229658 |
0.376785 |
0.0 |
0.353448 |
| Inwestycje krótkoterminowe |
0.0 |
(3.50675) |
1.32169 |
0.84938 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
202.44235 |
58.540576 |
79.796807 |
0.0 |
0.0 |
(1.046234) |
(5.794039) |
(2.506668) |
(1.476207) |
(1.63557) |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
144.166252 |
53.26513 |
209.41471 |
125.91734 |
83.85161 |
105.719328 |
83.629417 |
68.577903 |
189.350054 |
62.419042 |
188.014923 |
182.010595 |
181.12006 |
210.256338 |
202.025688 |
229.038912 |
255.877001 |
233.707494 |
289.333311 |
381.295408 |
144.1 |
169.43497 |
| Należności krótkoterminowe |
140.96932 |
153.04934 |
143.30346 |
162.68011 |
185.33255 |
179.071782 |
195.303884 |
178.732746 |
172.622586 |
168.996364 |
21.768279 |
21.565689 |
18.992038 |
15.615754 |
16.019197 |
18.93133 |
19.041965 |
16.886338 |
12.065852 |
1.550591 |
1.8 |
1.388429 |
| Dług krótkoterminowy |
56.462414 |
6.57923 |
3.31142 |
1.78361 |
2.5505 |
5.018044 |
59.256449 |
33.11338 |
118.405031 |
191.043639 |
1.069724 |
2.266355 |
2.689775 |
1.760894 |
1.545118 |
5.636992 |
4.973483 |
4.955426 |
6.187424 |
1.618864 |
0.0 |
1.778632 |
| Zobowiązania krótkoterminowe |
197.431734 |
291.41807 |
284.22773 |
324.62877 |
400.59922 |
473.013458 |
539.743039 |
485.909351 |
561.182144 |
520.12154 |
60.98479 |
58.76617 |
52.366066 |
51.598969 |
55.228454 |
79.456955 |
58.765741 |
61.444912 |
53.348579 |
22.803534 |
16.6 |
12.258436 |
| Rozliczenia międzyokresowe |
0.0 |
11.0492 |
133.64057 |
10.58408 |
11.4075 |
30.130988 |
46.979493 |
56.752155 |
26.47817 |
136.939893 |
31.068087 |
33.558403 |
30.631774 |
34.221566 |
37.120769 |
4.151977 |
29.864976 |
31.977494 |
12.079953 |
1.220529 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
473.611073 |
326.60318 |
480.61876 |
486.07905 |
422.59096 |
571.473986 |
444.722967 |
400.708481 |
437.209135 |
297.559245 |
29.305828 |
13.193789 |
15.086225 |
19.731695 |
18.502878 |
48.313014 |
71.723322 |
71.545599 |
56.696605 |
41.856521 |
39.8 |
35.583592 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.2844 |
0.605414 |
0.106929 |
0.786549 |
0.498166 |
1.089637 |
0.089522 |
0.0 |
0.0 |
8.263418 |
10.243448 |
13.930732 |
22.277675 |
28.054313 |
44.742126 |
35.659051 |
0.0 |
30.911352 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.586454 |
0.138665 |
0.766178 |
1.319223 |
1.029317 |
0.514957 |
0.585493 |
14.605086 |
14.481439 |
12.788917 |
6.812384 |
0.0 |
4.682907 |
| Zobowiązania ogółem |
805.661274 |
618.02125 |
764.84649 |
810.70782 |
823.19018 |
1 044.487444 |
984.466006 |
886.617832 |
998.391279 |
817.680785 |
90.290618 |
71.959959 |
67.452291 |
71.330664 |
73.731332 |
127.769969 |
130.489063 |
132.990511 |
110.045184 |
64.660055 |
56.4 |
47.842028 |
| Kapitał własny |
238.612929 |
256.65484 |
571.77629 |
909.00993 |
934.55593 |
928.501275 |
935.132436 |
974.658204 |
1 020.881237 |
1 082.855522 |
1 136.489708 |
1 024.511711 |
1 026.924021 |
1 033.285228 |
1 030.252473 |
1 075.325369 |
1 072.512419 |
1 114.500282 |
1 206.814758 |
1 307.976077 |
1 325.1 |
1 318.310663 |
| Udziały mniejszościowe |
164.420927 |
183.91972 |
115.16311 |
0.47138 |
0.86513 |
0.452717 |
0.508152 |
0.59379 |
0.515654 |
0.387479 |
0.269824 |
(0.632) |
(1.706447) |
(0.155054) |
1.625044 |
(0.730688) |
(0.636155) |
13.080206 |
10.945381 |
17.32372 |
15.6 |
16.435495 |
| Pasywa |
1 208.69513 |
1 058.59581 |
1 451.78589 |
1 720.18913 |
1 758.61124 |
1 973.441436 |
1 920.106594 |
1 861.869826 |
2 019.78817 |
1 900.923786 |
1 227.05015 |
1 095.83967 |
1 092.669865 |
1 104.460838 |
1 105.608849 |
1 203.095338 |
1 203.001482 |
1 247.490793 |
1 316.859942 |
1 372.636132 |
1 381.5 |
1 366.152691 |
| Inwestycje |
1.928511 |
1.89299 |
1.89298 |
113.07966 |
1.95493 |
1.20732 |
1.20732 |
0.212323 |
0.212323 |
0.212323 |
710.549733 |
723.145801 |
711.469849 |
746.601349 |
777.878172 |
816.497834 |
848.897802 |
907.419514 |
934.604535 |
954.302733 |
1 184.4 |
1 140.923301 |
| Dług (mln) |
476.920614 |
315.67116 |
461.06135 |
463.99904 |
393.68053 |
386.735456 |
358.396147 |
357.405255 |
438.581888 |
406.169265 |
25.94774 |
11.805614 |
12.053712 |
6.027205 |
4.108334 |
9.47253 |
19.420139 |
18.174767 |
17.043725 |
6.812384 |
0.0 |
4.682907 |
| Środki pieniężne i inne aktywa pieniężne |
144.166252 |
53.26513 |
209.41471 |
125.91734 |
83.85161 |
105.719328 |
83.629417 |
68.577903 |
189.350054 |
62.419042 |
188.014923 |
182.010595 |
181.12006 |
210.256338 |
202.025688 |
229.038912 |
255.877001 |
233.707494 |
289.333311 |
381.295408 |
144.1 |
169.43497 |
| Dług netto |
332.754362 |
262.40603 |
251.64664 |
338.0817 |
309.82892 |
281.016128 |
274.76673 |
288.827352 |
249.231834 |
343.750223 |
(162.067183) |
(170.204981) |
(169.066348) |
(204.229133) |
(197.917354) |
(219.566382) |
(236.456862) |
(215.532727) |
(272.289586) |
(374.483024) |
(144.1) |
(164.752063) |
| Ticker |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
SNC.LS |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |