Snap Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 5 5 17 33 39 72 128 166 150 182 208 286 231 262 298 390 320 388 446 561 462 454 679 911 770 982 1,067 1,298 1,063 1,111 1,128 1,300 989 1,068 1,189 1,361 1,195 1,237 1,373 1,557 1,363
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 741.6% 1254.7% 666.5% 406.4% 285.7% 153.0% 62.2% 72.4% 54.1% 44.4% 43.2% 36.4% 38.9% 48.0% 49.9% 43.9% 44.3% 17.0% 52.1% 62.5% 66.4% 116.2% 57.3% 42.4% 38.1% 13.1% 5.7% 0.1% -6.97% -3.89% 5.3% 4.7% 20.9% 15.8% 15.5% 14.4% 14.1%
Marża brutto -565.37% -666.00% -236.19% -97.96% -95.30% -31.98% 0.3% 7.4% -9.16% 16.3% -1.33% 33.1% 14.7% 27.0% 33.6% 45.4% 36.4% 44.5% 50.0% 54.8% 45.2% 44.9% 56.8% 57.7% 46.4% 54.7% 58.5% 65.4% 60.4% 59.8% 58.6% 63.0% 55.5% 53.5% 53.2% 54.3% 48.6% 49.5% 53.5% 56.9% 53.1%
Koszty i Wydatki (mln) 98 93 114 131 143 188 259 335 2,363 631 670 647 623 620 621 585 636 693 675 814 749 765 847 1,009 1,073 1,175 1,248 1,323 1,334 1,512 1,564 1,587 1,354 1,472 1,569 1,610 1,528 1,491 1,546 1,584 1,557
EBIT (mln) -93 -88 -97 -82 -104 -116 -131 -170 -2,214 -449 -462 -361 -393 -358 -323 -195 -316 -305 -229 -254 -286 -311 -168 -97 -304 -193 -181 -25 -272 -401 -435 -288 -365 -404 -380 -249 -333 -254 -173 -27 -194
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.2% 31.9% 35.2% 107.6% 2032.3% 287.6% 252.6% 112.7% -82.27% -20.31% -29.98% -46.06% -19.48% -14.82% -29.23% 30.2% -9.40% 1.9% -26.65% -61.66% 6.0% -38.02% 7.7% -74.16% -10.57% 108.3% 140.7% 1044.6% 34.5% 0.8% -12.68% -13.52% -8.77% -37.19% -54.43% -89.19% -41.83%
EBIT (%) -2024.59% -1657.00% -579.38% -249.89% -267.59% -161.37% -102.16% -102.45% -1479.32% -247.16% -222.10% -126.35% -170.17% -136.44% -108.62% -49.95% -98.64% -78.56% -51.29% -45.21% -61.92% -68.39% -24.73% -10.67% -39.45% -19.60% -16.94% -1.94% -25.55% -36.09% -38.57% -22.13% -36.95% -37.87% -31.98% -18.27% -27.89% -20.54% -12.62% -1.73% -14.22%
Przychody fiansowe (mln) 0 0 0 0 0 1 2 1 2 6 6 6 6 7 7 8 8 7 10 10 9 5 3 2 1 1 1 2 3 8 18 29 38 43 44 43 40 36 39 39 37
Koszty finansowe (mln) 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 9 15 15 25 28 29 5 5 4 4 5 6 5 5 6 5 6 5 5 5 6 6 23
Amortyzacja (mln) 4 4 4 4 5 6 7 11 12 13 17 19 22 23 25 23 23 23 21 21 21 21 22 23 23 28 33 35 38 79 36 48 35 40 41 52 42 38 39 40 38
EBITDA (mln) -90 -84 -93 -78 -99 -110 -124 -159 -2,199 -429 -437 -334 -362 -329 -299 -168 -286 -231 -199 -205 -269 -281 -149 -43 -257 -121 -34 74 -308 -330 -309 -230 -281 -320 -316 -187 -252 -200 -100 60 -70
EBITDA(%) -1947.80% -1590.21% -554.76% -237.33% -256.21% -153.11% -95.95% -95.87% -1469.25% -236.31% -210.21% -116.75% -156.82% -125.37% -100.47% -43.15% -89.27% -59.44% -44.68% -36.55% -58.16% -61.95% -21.94% -4.72% -33.38% -12.29% -3.23% 5.7% -28.97% -29.73% -27.34% -17.73% -28.40% -29.99% -26.56% -13.76% -24.40% -17.47% -7.30% 3.8% -5.14%
NOPLAT (mln) -93 -88 -97 -98 -104 -116 -131 -170 -2,212 -443 -455 -353 -384 -352 -325 -192 -310 -254 -229 -240 -305 -327 -199 -95 -285 -154 -71 36 -351 -415 -350 -284 -322 -365 -362 -245 -298 -243 -145 14 -131
Podatek (mln) 4 8 0 0 0 -0 -7 -0 -3 0 -12 -3 2 1 0 -0 0 1 -1 0 1 -1 1 18 1 -2 1 13 9 7 9 4 7 12 6 3 7 5 8 5 8
Zysk Netto (mln) -89 -80 -97 -98 -105 -116 -124 -170 -2,209 -443 -443 -350 -386 -353 -325 -192 -310 -255 -227 -241 -306 -326 -200 -113 -287 -152 -72 23 -360 -422 -360 -288 -329 -377 -368 -248 -305 -249 -153 9 -140
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.2% 45.2% 28.5% 73.8% 2012.2% 282.3% 256.7% 105.9% -82.53% -20.26% -26.63% -45.23% -19.54% -27.78% -30.07% 25.6% -1.44% 27.7% -12.10% -53.01% -6.23% -53.47% -63.99% 119.9% 25.4% 178.3% 399.6% -1379.20% -8.61% -10.60% 2.4% -13.94% -7.18% -34.11% -58.39% 103.7% -54.25%
Zysk netto (%) -1935.43% -1506.32% -577.91% -298.89% -269.54% -161.42% -96.90% -102.57% -1476.02% -243.90% -213.12% -122.50% -167.25% -134.72% -109.22% -49.17% -96.87% -65.76% -50.96% -42.91% -66.15% -71.77% -29.45% -12.41% -37.28% -15.44% -6.74% 1.7% -33.84% -37.99% -31.86% -22.19% -33.25% -35.34% -30.98% -18.24% -25.54% -20.10% -11.16% 0.6% -10.24%
EPS -0.12 -0.11 -0.13 -0.13 -0.1 -0.11 -0.12 -0.17 -2.31 -0.36 -0.36 -0.28 -0.3 -0.27 -0.25 -0.14 -0.23 -0.19 -0.16 -0.17 -0.21 -0.23 -0.14 -0.0771 -0.19 -0.098 -0.0455 0.01 -0.22 -0.26 -0.22 -0.18 -0.21 -0.24 -0.23 -0.15 -0.19 -0.15 -0.0922 0.0054 -0.08
EPS (rozwodnione) -0.12 -0.11 -0.13 -0.13 -0.1 -0.11 -0.12 -0.17 -2.31 -0.36 -0.36 -0.28 -0.3 -0.27 -0.25 -0.14 -0.23 -0.19 -0.16 -0.17 -0.21 -0.23 -0.14 -0.0762 -0.19 -0.098 -0.0455 0.01 -0.22 -0.26 -0.22 -0.18 -0.21 -0.24 -0.23 -0.15 -0.19 -0.15 -0.0922 0.0053 -0.08
Ilośc akcji (mln) 714 718 736 757 1,017 1,017 1,017 1,017 955 1,223 1,233 1,244 1,271 1,295 1,310 1,325 1,341 1,363 1,393 1,409 1,426 1,447 1,466 1,467 1,502 1,547 1,581 1,605 1,619 1,632 1,609 1,574 1,581 1,603 1,626 1,639 1,647 1,645 1,663 1,681 1,696
Ważona ilośc akcji (mln) 718 718 736 757 1,017 1,017 1,017 1,017 955 1,223 1,233 1,250 1,271 1,295 1,310 1,325 1,341 1,363 1,393 1,410 1,426 1,447 1,466 1,484 1,502 1,547 1,581 1,669 1,619 1,632 1,609 1,574 1,581 1,603 1,626 1,639 1,647 1,645 1,663 1,717 1,696
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD