Snap Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
5 |
5 |
17 |
33 |
39 |
72 |
128 |
166 |
150 |
182 |
208 |
286 |
231 |
262 |
298 |
390 |
320 |
388 |
446 |
561 |
462 |
454 |
679 |
911 |
770 |
982 |
1,067 |
1,298 |
1,063 |
1,111 |
1,128 |
1,300 |
989 |
1,068 |
1,189 |
1,361 |
1,195 |
1,237 |
1,373 |
1,557 |
1,363 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
741.6% |
1254.7% |
666.5% |
406.4% |
285.7% |
153.0% |
62.2% |
72.4% |
54.1% |
44.4% |
43.2% |
36.4% |
38.9% |
48.0% |
49.9% |
43.9% |
44.3% |
17.0% |
52.1% |
62.5% |
66.4% |
116.2% |
57.3% |
42.4% |
38.1% |
13.1% |
5.7% |
0.1% |
-6.97% |
-3.89% |
5.3% |
4.7% |
20.9% |
15.8% |
15.5% |
14.4% |
14.1% |
Marża brutto |
-565.37% |
-666.00% |
-236.19% |
-97.96% |
-95.30% |
-31.98% |
0.3% |
7.4% |
-9.16% |
16.3% |
-1.33% |
33.1% |
14.7% |
27.0% |
33.6% |
45.4% |
36.4% |
44.5% |
50.0% |
54.8% |
45.2% |
44.9% |
56.8% |
57.7% |
46.4% |
54.7% |
58.5% |
65.4% |
60.4% |
59.8% |
58.6% |
63.0% |
55.5% |
53.5% |
53.2% |
54.3% |
48.6% |
49.5% |
53.5% |
56.9% |
53.1% |
Koszty i Wydatki (mln) |
98 |
93 |
114 |
131 |
143 |
188 |
259 |
335 |
2,363 |
631 |
670 |
647 |
623 |
620 |
621 |
585 |
636 |
693 |
675 |
814 |
749 |
765 |
847 |
1,009 |
1,073 |
1,175 |
1,248 |
1,323 |
1,334 |
1,512 |
1,564 |
1,587 |
1,354 |
1,472 |
1,569 |
1,610 |
1,528 |
1,491 |
1,546 |
1,584 |
1,557 |
EBIT (mln) |
-93 |
-88 |
-97 |
-82 |
-104 |
-116 |
-131 |
-170 |
-2,214 |
-449 |
-462 |
-361 |
-393 |
-358 |
-323 |
-195 |
-316 |
-305 |
-229 |
-254 |
-286 |
-311 |
-168 |
-97 |
-304 |
-193 |
-181 |
-25 |
-272 |
-401 |
-435 |
-288 |
-365 |
-404 |
-380 |
-249 |
-333 |
-254 |
-173 |
-27 |
-194 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
11.2% |
31.9% |
35.2% |
107.6% |
2032.3% |
287.6% |
252.6% |
112.7% |
-82.27% |
-20.31% |
-29.98% |
-46.06% |
-19.48% |
-14.82% |
-29.23% |
30.2% |
-9.40% |
1.9% |
-26.65% |
-61.66% |
6.0% |
-38.02% |
7.7% |
-74.16% |
-10.57% |
108.3% |
140.7% |
1044.6% |
34.5% |
0.8% |
-12.68% |
-13.52% |
-8.77% |
-37.19% |
-54.43% |
-89.19% |
-41.83% |
EBIT (%) |
-2024.59% |
-1657.00% |
-579.38% |
-249.89% |
-267.59% |
-161.37% |
-102.16% |
-102.45% |
-1479.32% |
-247.16% |
-222.10% |
-126.35% |
-170.17% |
-136.44% |
-108.62% |
-49.95% |
-98.64% |
-78.56% |
-51.29% |
-45.21% |
-61.92% |
-68.39% |
-24.73% |
-10.67% |
-39.45% |
-19.60% |
-16.94% |
-1.94% |
-25.55% |
-36.09% |
-38.57% |
-22.13% |
-36.95% |
-37.87% |
-31.98% |
-18.27% |
-27.89% |
-20.54% |
-12.62% |
-1.73% |
-14.22% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
6 |
6 |
6 |
6 |
7 |
7 |
8 |
8 |
7 |
10 |
10 |
9 |
5 |
3 |
2 |
1 |
1 |
1 |
2 |
3 |
8 |
18 |
29 |
38 |
43 |
44 |
43 |
40 |
36 |
39 |
39 |
37 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
9 |
15 |
15 |
25 |
28 |
29 |
5 |
5 |
4 |
4 |
5 |
6 |
5 |
5 |
6 |
5 |
6 |
5 |
5 |
5 |
6 |
6 |
23 |
Amortyzacja (mln) |
4 |
4 |
4 |
4 |
5 |
6 |
7 |
11 |
12 |
13 |
17 |
19 |
22 |
23 |
25 |
23 |
23 |
23 |
21 |
21 |
21 |
21 |
22 |
23 |
23 |
28 |
33 |
35 |
38 |
79 |
36 |
48 |
35 |
40 |
41 |
52 |
42 |
38 |
39 |
40 |
38 |
EBITDA (mln) |
-90 |
-84 |
-93 |
-78 |
-99 |
-110 |
-124 |
-159 |
-2,199 |
-429 |
-437 |
-334 |
-362 |
-329 |
-299 |
-168 |
-286 |
-231 |
-199 |
-205 |
-269 |
-281 |
-149 |
-43 |
-257 |
-121 |
-34 |
74 |
-308 |
-330 |
-309 |
-230 |
-281 |
-320 |
-316 |
-187 |
-252 |
-200 |
-100 |
60 |
-70 |
EBITDA(%) |
-1947.80% |
-1590.21% |
-554.76% |
-237.33% |
-256.21% |
-153.11% |
-95.95% |
-95.87% |
-1469.25% |
-236.31% |
-210.21% |
-116.75% |
-156.82% |
-125.37% |
-100.47% |
-43.15% |
-89.27% |
-59.44% |
-44.68% |
-36.55% |
-58.16% |
-61.95% |
-21.94% |
-4.72% |
-33.38% |
-12.29% |
-3.23% |
5.7% |
-28.97% |
-29.73% |
-27.34% |
-17.73% |
-28.40% |
-29.99% |
-26.56% |
-13.76% |
-24.40% |
-17.47% |
-7.30% |
3.8% |
-5.14% |
NOPLAT (mln) |
-93 |
-88 |
-97 |
-98 |
-104 |
-116 |
-131 |
-170 |
-2,212 |
-443 |
-455 |
-353 |
-384 |
-352 |
-325 |
-192 |
-310 |
-254 |
-229 |
-240 |
-305 |
-327 |
-199 |
-95 |
-285 |
-154 |
-71 |
36 |
-351 |
-415 |
-350 |
-284 |
-322 |
-365 |
-362 |
-245 |
-298 |
-243 |
-145 |
14 |
-131 |
Podatek (mln) |
4 |
8 |
0 |
0 |
0 |
-0 |
-7 |
-0 |
-3 |
0 |
-12 |
-3 |
2 |
1 |
0 |
-0 |
0 |
1 |
-1 |
0 |
1 |
-1 |
1 |
18 |
1 |
-2 |
1 |
13 |
9 |
7 |
9 |
4 |
7 |
12 |
6 |
3 |
7 |
5 |
8 |
5 |
8 |
Zysk Netto (mln) |
-89 |
-80 |
-97 |
-98 |
-105 |
-116 |
-124 |
-170 |
-2,209 |
-443 |
-443 |
-350 |
-386 |
-353 |
-325 |
-192 |
-310 |
-255 |
-227 |
-241 |
-306 |
-326 |
-200 |
-113 |
-287 |
-152 |
-72 |
23 |
-360 |
-422 |
-360 |
-288 |
-329 |
-377 |
-368 |
-248 |
-305 |
-249 |
-153 |
9 |
-140 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
17.2% |
45.2% |
28.5% |
73.8% |
2012.2% |
282.3% |
256.7% |
105.9% |
-82.53% |
-20.26% |
-26.63% |
-45.23% |
-19.54% |
-27.78% |
-30.07% |
25.6% |
-1.44% |
27.7% |
-12.10% |
-53.01% |
-6.23% |
-53.47% |
-63.99% |
119.9% |
25.4% |
178.3% |
399.6% |
-1379.20% |
-8.61% |
-10.60% |
2.4% |
-13.94% |
-7.18% |
-34.11% |
-58.39% |
103.7% |
-54.25% |
Zysk netto (%) |
-1935.43% |
-1506.32% |
-577.91% |
-298.89% |
-269.54% |
-161.42% |
-96.90% |
-102.57% |
-1476.02% |
-243.90% |
-213.12% |
-122.50% |
-167.25% |
-134.72% |
-109.22% |
-49.17% |
-96.87% |
-65.76% |
-50.96% |
-42.91% |
-66.15% |
-71.77% |
-29.45% |
-12.41% |
-37.28% |
-15.44% |
-6.74% |
1.7% |
-33.84% |
-37.99% |
-31.86% |
-22.19% |
-33.25% |
-35.34% |
-30.98% |
-18.24% |
-25.54% |
-20.10% |
-11.16% |
0.6% |
-10.24% |
EPS |
-0.12 |
-0.11 |
-0.13 |
-0.13 |
-0.1 |
-0.11 |
-0.12 |
-0.17 |
-2.31 |
-0.36 |
-0.36 |
-0.28 |
-0.3 |
-0.27 |
-0.25 |
-0.14 |
-0.23 |
-0.19 |
-0.16 |
-0.17 |
-0.21 |
-0.23 |
-0.14 |
-0.0771 |
-0.19 |
-0.098 |
-0.0455 |
0.01 |
-0.22 |
-0.26 |
-0.22 |
-0.18 |
-0.21 |
-0.24 |
-0.23 |
-0.15 |
-0.19 |
-0.15 |
-0.0922 |
0.0054 |
-0.08 |
EPS (rozwodnione) |
-0.12 |
-0.11 |
-0.13 |
-0.13 |
-0.1 |
-0.11 |
-0.12 |
-0.17 |
-2.31 |
-0.36 |
-0.36 |
-0.28 |
-0.3 |
-0.27 |
-0.25 |
-0.14 |
-0.23 |
-0.19 |
-0.16 |
-0.17 |
-0.21 |
-0.23 |
-0.14 |
-0.0762 |
-0.19 |
-0.098 |
-0.0455 |
0.01 |
-0.22 |
-0.26 |
-0.22 |
-0.18 |
-0.21 |
-0.24 |
-0.23 |
-0.15 |
-0.19 |
-0.15 |
-0.0922 |
0.0053 |
-0.08 |
Ilośc akcji (mln) |
714 |
718 |
736 |
757 |
1,017 |
1,017 |
1,017 |
1,017 |
955 |
1,223 |
1,233 |
1,244 |
1,271 |
1,295 |
1,310 |
1,325 |
1,341 |
1,363 |
1,393 |
1,409 |
1,426 |
1,447 |
1,466 |
1,467 |
1,502 |
1,547 |
1,581 |
1,605 |
1,619 |
1,632 |
1,609 |
1,574 |
1,581 |
1,603 |
1,626 |
1,639 |
1,647 |
1,645 |
1,663 |
1,681 |
1,696 |
Ważona ilośc akcji (mln) |
718 |
718 |
736 |
757 |
1,017 |
1,017 |
1,017 |
1,017 |
955 |
1,223 |
1,233 |
1,250 |
1,271 |
1,295 |
1,310 |
1,325 |
1,341 |
1,363 |
1,393 |
1,410 |
1,426 |
1,447 |
1,466 |
1,484 |
1,502 |
1,547 |
1,581 |
1,669 |
1,619 |
1,632 |
1,609 |
1,574 |
1,581 |
1,603 |
1,626 |
1,639 |
1,647 |
1,645 |
1,663 |
1,717 |
1,696 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |