NuScale Power Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
1 |
0 |
0 |
2 |
2 |
3 |
3 |
3 |
6 |
6 |
7 |
5 |
1 |
1 |
0 |
34 |
13 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
450.0% |
268.2% |
639.0% |
968.0% |
124.9% |
125.2% |
110.8% |
119.1% |
32.6% |
-74.95% |
-83.31% |
-93.17% |
650.5% |
869.9% |
| Marża brutto |
32.4% |
38.9% |
34.1% |
47.5% |
37.0% |
50.7% |
36.7% |
44.9% |
23.7% |
37.9% |
0.5% |
14.5% |
15.8% |
46.7% |
12.1% |
37.9% |
91.1% |
52.4% |
| Koszty i Wydatki (mln) |
43 |
0 |
41 |
46 |
53 |
46 |
55 |
69 |
71 |
61 |
62 |
86 |
76 |
45 |
43 |
41 |
46 |
39 |
| EBIT (mln) |
-43 |
0 |
-41 |
-46 |
-51 |
-44 |
-53 |
-66 |
-67 |
-55 |
-56 |
-93 |
-71 |
-44 |
-42 |
-41 |
-12 |
-35 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.1% |
-765469.17% |
28.6% |
44.2% |
32.0% |
26.5% |
6.6% |
40.6% |
5.5% |
-20.73% |
-25.38% |
-55.85% |
-83.32% |
-19.66% |
| EBIT (%) |
-15423.38% |
0.9% |
-11006.99% |
-15433.00% |
-3339.37% |
-1793.37% |
-1915.82% |
-2083.80% |
-1959.95% |
-1007.67% |
-968.44% |
-1336.92% |
-1558.25% |
-3188.76% |
-4330.71% |
-8635.58% |
-34.64% |
-264.13% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
3 |
5 |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
3 |
2 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
9 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-24 |
-36 |
-24 |
-45 |
-51 |
-43 |
-21 |
-66 |
-67 |
-55 |
-56 |
-92 |
-70 |
-43 |
-41 |
-41 |
-8 |
-35 |
| EBITDA(%) |
-8698.92% |
0.9% |
-6481.99% |
-8905.72% |
-6600.52% |
-1767.98% |
-975.30% |
-1972.10% |
-2197.79% |
-975.57% |
-1082.28% |
-1336.92% |
-1544.85% |
-3150.04% |
-4284.49% |
-8543.37% |
-23.95% |
-264.13% |
| NOPLAT (mln) |
-25 |
0 |
-25 |
-27 |
-28 |
-23 |
-21 |
-50 |
-47 |
-36 |
-30 |
-58 |
-56 |
-48 |
-74 |
-46 |
-178 |
-30 |
| Podatek (mln) |
-18 |
9 |
-17 |
-19 |
-23 |
-20 |
-11 |
-39 |
-116 |
-25 |
-20 |
-39 |
-38 |
-32 |
-47 |
-28 |
2 |
-16 |
| Zysk Netto (mln) |
-25 |
0 |
-25 |
-27 |
-28 |
-3 |
-10 |
-11 |
-13 |
-11 |
-10 |
-19 |
-19 |
-17 |
-28 |
-17 |
-75 |
-14 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
11.8% |
-50684.74% |
-57.96% |
-60.49% |
-55.03% |
278.3% |
-8.21% |
78.6% |
48.7% |
51.2% |
190.0% |
-8.70% |
299.8% |
-15.49% |
| Zysk netto (%) |
-9021.58% |
0.9% |
-6634.14% |
-9124.92% |
-1834.34% |
-118.53% |
-377.41% |
-337.55% |
-366.90% |
-199.13% |
-164.33% |
-275.14% |
-411.29% |
-1201.74% |
-2855.95% |
-3675.58% |
-219.07% |
-104.71% |
| EPS |
-0.58 |
0.0001 |
-0.57 |
-0.62 |
-0.64 |
-0.0664 |
-0.25 |
-0.23 |
-0.21 |
-0.16 |
-0.13 |
-0.26 |
-0.24 |
-0.21 |
-0.31 |
-0.18 |
-0.69 |
-0.11 |
| EPS (rozwodnione) |
-0.58 |
0.0001 |
-0.57 |
-0.62 |
-0.64 |
-0.0664 |
-0.25 |
-0.23 |
-0.21 |
-0.16 |
-0.13 |
-0.26 |
-0.24 |
-0.21 |
-0.31 |
-0.18 |
-0.69 |
-0.11 |
| Ilośc akcji (mln) |
44 |
44 |
44 |
44 |
44 |
44 |
42 |
46 |
60 |
70 |
72 |
75 |
77 |
80 |
90 |
95 |
109 |
128 |
| Ważona ilośc akcji (mln) |
44 |
44 |
44 |
44 |
44 |
44 |
42 |
46 |
60 |
70 |
72 |
75 |
77 |
80 |
90 |
95 |
109 |
128 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |