Sahamitr Pressure Container Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 4 481
EBIT TTM (mln): 613
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,833 1,688 1,733 2,788 1,188 1,350 2,049 2,320 2,121 2,876 2,826 3,469 4,327 4,451 3,256 3,973 4,550 5,248 3,811 4,577
Przychód Δ r/r 0.0% -7.9% 2.6% 60.9% -57.4% 13.6% 51.8% 13.2% -8.6% 35.6% -1.8% 22.8% 24.7% 2.9% -26.8% 22.0% 14.5% 15.3% -27.4% 20.1%
Marża brutto 15.5% 16.3% 17.7% 20.2% 16.7% 15.6% 21.8% 20.4% 20.3% 22.4% 24.3% 28.6% 22.5% 21.2% 20.5% 24.4% 24.0% 25.7% 17.6% 22.5%
EBIT (mln) 31 28 42 235 425 18 177 196 200 346 414 680 628 682 453 774 858 1,037 479 658
EBIT Δ r/r 0.0% -11.6% 51.6% 462.5% 81.0% -95.7% 865.3% 10.5% 2.0% 73.4% 19.6% 64.2% -7.7% 8.7% -33.6% 70.8% 10.8% 20.9% -53.8% 37.4%
EBIT (%) 1.7% 1.6% 2.4% 8.4% 35.7% 1.4% 8.6% 8.4% 9.4% 12.0% 14.7% 19.6% 14.5% 15.3% 13.9% 19.5% 18.8% 19.8% 12.6% 14.4%
Koszty finansowe (mln) 19 26 25 30 41 37 47 44 29 23 17 10 8 14 14 8 11 24 19 31
EBITDA (mln) 70 61 72 266 -35 13 206 226 231 402 457 708 680 739 513 775 924 1,111 535 748
EBITDA(%) 3.8% 3.6% 4.2% 9.5% -2.9% 1.0% 10.0% 9.7% 10.9% 14.0% 16.2% 20.4% 15.7% 16.6% 15.8% 19.5% 20.3% 21.2% 14.0% 16.3%
Podatek (mln) 19 -110 25 47 -493 -36 26 53 35 70 -33 129 126 138 89 147 119 184 89 30
Zysk Netto (mln) 12 112 16 480 383 -19 166 176 136 276 447 541 532 558 375 619 728 829 371 598
Zysk netto Δ r/r 0.0% 801.9% -85.5% 2861.0% -20.1% -104.9% -980.2% 6.0% -22.8% 103.0% 62.0% 21.0% -1.7% 5.0% -32.8% 64.9% 17.6% 13.9% -55.2% 61.0%
Zysk netto (%) 0.7% 6.6% 0.9% 17.2% 32.3% -1.4% 8.1% 7.6% 6.4% 9.6% 15.8% 15.6% 12.3% 12.5% 11.5% 15.6% 16.0% 15.8% 9.7% 13.1%
EPS 0.0408 0.37 0.0534 1.56 1.13 -0.044 0.39 0.4 0.26 0.52 0.85 1.02 1.0 1.05 0.7 1.16 1.36 1.55 0.69 1.12
EPS (rozwodnione) 0.0408 0.37 0.0534 1.56 1.13 -0.044 0.39 0.4 0.26 0.52 0.85 1.02 1.0 1.05 0.7 1.16 1.36 1.55 0.69 1.12
Ilośc akcji (mln) 304 306 306 307 340 429 422 444 527 527 527 528 531 534 536 536 536 536 536 536
Ważona ilośc akcji (mln) 304 306 306 307 340 429 422 444 527 527 528 531 532 534 536 536 536 536 536 536
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB