| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
883.018033 |
950.976194 |
808.238353 |
1 082.724 |
734.359 |
839.28 |
1 024.213 |
1 300.94 |
1 423.985 |
1 603.369 |
1 818.91 |
2 082.591 |
2 447.942 |
2 704.844 |
2 472.884 |
3 220.299 |
4 331.097 |
4 273.03 |
3 869.609 |
3 918.062 |
| Aktywa trwałe (mln) |
506.845565 |
485.209092 |
474.149735 |
475.989 |
459.521 |
434.415 |
442.626 |
465.694 |
671.391 |
801.381 |
906.242 |
965.813 |
1 033.215 |
1 182.25 |
1 179.786 |
1 283.498 |
1 368.153 |
1 423.209 |
1 409.711 |
1 395.156 |
| Rzeczowe aktywa trwałe netto |
453.796824 |
435.952885 |
422.065881 |
426.662 |
412.872 |
396.804 |
400.076 |
423.358 |
596.429 |
722.056 |
783.126 |
876.924 |
933.144 |
1 076.545 |
1 070.82 |
1 173.084 |
1 264.024 |
1 317.18 |
1 332.69 |
1 317.239 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
4.398 |
1.466 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
4.398 |
1.466 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(96.282) |
(97.11) |
(90.604) |
(91.92) |
(61.677) |
0.0 |
| Należności netto |
168.452493 |
214.146061 |
91.225406 |
291.066 |
89.654 |
127.949 |
157.374 |
214.492 |
270.111 |
252.712 |
444.551 |
441.74 |
580.599 |
455.019 |
467.106 |
415.102 |
669.344 |
522.549 |
741.794 |
675.325 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.118 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.282 |
97.11 |
90.604 |
91.92 |
61.677 |
0.0 |
| Aktywa obrotowe |
376.172468 |
465.767102 |
334.088618 |
606.735 |
274.838 |
404.865 |
581.587 |
835.246 |
752.594 |
801.988 |
912.668 |
1 116.778 |
1 414.727 |
1 522.594 |
1 293.098 |
1 936.801 |
2 962.944 |
2 849.821 |
2 459.898 |
2 522.906 |
| Środki pieniężne i Inwestycje |
3.769449 |
7.130595 |
6.77329 |
6.072 |
2.525 |
22.927 |
35.498 |
113.99 |
21.251 |
16.554 |
58.641 |
94.807 |
118.921 |
169.833 |
169.848 |
574.745 |
803.504 |
723.168 |
643.67 |
655.007 |
| Zapasy |
159.383407 |
190.821144 |
186.588748 |
247.24 |
161.628 |
228.993 |
365.632 |
485.379 |
441.546 |
512.753 |
403.299 |
571.31 |
701.257 |
880.371 |
633.344 |
926.455 |
1 456.368 |
1 575.906 |
1 047.953 |
1 176.401 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.724 |
157.165 |
517.09 |
774.003 |
663.281 |
411.187 |
554.35 |
| Środki pieniężne i inne aktywa pieniężne |
3.769449 |
7.130595 |
6.77329 |
6.072 |
2.525 |
22.927 |
35.498 |
113.99 |
21.251 |
16.554 |
58.641 |
94.807 |
118.921 |
79.109 |
12.683 |
57.655 |
29.501 |
59.887 |
232.483 |
100.657 |
| Należności krótkoterminowe |
151.154883 |
178.473487 |
153.352362 |
187.56 |
113.049 |
156.365 |
127.467 |
200.741 |
262.477 |
269.214 |
269.758 |
226.777 |
553.423 |
148.483 |
312.485 |
372.817 |
254.145 |
228.847 |
423.243 |
339.687 |
| Dług krótkoterminowy |
216.307179 |
306.550927 |
238.569943 |
908.16 |
324.603 |
83.954 |
403.985 |
447.197 |
437.564 |
360.169 |
346.636 |
304.034 |
299.053 |
544.738 |
144.904 |
373.444 |
1 310.277 |
1 064.122 |
419.88 |
287.117 |
| Zobowiązania krótkoterminowe |
518.604281 |
656.07204 |
605.880386 |
1 213.889 |
528.507 |
615.683 |
703.658 |
784.165 |
884.215 |
788.808 |
712.728 |
751.395 |
876.116 |
900.197 |
586.769 |
1 004.084 |
1 802.895 |
1 487.11 |
1 033.567 |
811.53 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
16.4669 |
86.326 |
87.251 |
83.02 |
95.92 |
44.862 |
27.427 |
13.008 |
25.656 |
43.13 |
14.562 |
13.605 |
6.36 |
59.66 |
82.349 |
58.781 |
55.041 |
46.646 |
| Zobowiązania długoterminowe |
1 518.002035 |
1 336.68537 |
1 227.926872 |
387.684 |
339.711 |
268.224 |
230.149 |
156.693 |
30.124 |
64.145 |
40.286 |
36.69 |
42.834 |
42.848 |
54.35 |
60.684 |
62.569 |
65.354 |
70.853 |
71.685 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.342 |
1.719 |
1.499 |
1.808 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.23 |
2.364 |
2.994 |
1.678 |
0.962 |
7.749 |
5.997 |
4.668 |
3.301 |
4.962 |
4.302 |
2.501 |
7.369 |
4.449 |
| Zobowiązania ogółem |
2 036.606316 |
1 992.75741 |
1 833.807258 |
1 601.573 |
868.218 |
883.907 |
933.807 |
940.858 |
914.339 |
852.953 |
753.014 |
788.085 |
918.95 |
943.045 |
641.119 |
1 064.768 |
1 865.464 |
1 552.464 |
1 104.42 |
881.972 |
| Kapitał własny |
(1 153.588283) |
(1 041.781216) |
(1 025.568905) |
(518.849) |
(133.859) |
(44.627) |
90.406 |
360.082 |
509.646 |
750.416 |
1 065.896 |
1 294.506 |
1 528.992 |
1 761.799 |
1 831.765 |
2 155.531 |
2 465.633 |
2 720.566 |
2 765.189 |
3 036.09 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
883.018033 |
950.976194 |
808.238353 |
1 082.724 |
734.359 |
839.28 |
1 024.213 |
1 300.94 |
1 423.985 |
1 603.369 |
1 818.91 |
2 082.591 |
2 447.942 |
2 704.844 |
2 472.884 |
3 220.299 |
4 331.097 |
4 273.03 |
3 869.609 |
3 918.062 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.118 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.724 |
157.165 |
517.09 |
774.003 |
663.281 |
411.187 |
554.35 |
| Dług (mln) |
465.700565 |
395.766357 |
238.569943 |
1 295.844 |
664.314 |
352.178 |
403.985 |
571.126 |
439.242 |
395.031 |
358.196 |
310.043 |
303.813 |
548.039 |
144.904 |
376.552 |
1 312.327 |
1 064.934 |
424.329 |
288.986 |
| Środki pieniężne i inne aktywa pieniężne |
3.769449 |
7.130595 |
6.77329 |
6.072 |
2.525 |
22.927 |
35.498 |
113.99 |
21.251 |
16.554 |
58.641 |
94.807 |
118.921 |
79.109 |
12.683 |
57.655 |
29.501 |
59.887 |
232.483 |
100.657 |
| Dług netto |
461.931116 |
388.635762 |
231.796653 |
1 289.772 |
661.789 |
329.251 |
368.487 |
457.136 |
417.991 |
378.477 |
299.555 |
215.236 |
184.892 |
468.93 |
132.221 |
318.897 |
1 282.826 |
1 005.047 |
191.846 |
188.329 |
| Ticker |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
SMPC.BK |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |