Solid Biosciences Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
Rok finansowy |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-03-31 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
98 |
3 |
4 |
4 |
3 |
2 |
6 |
0 |
8 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-96.79% |
-42.28% |
71.6% |
-100.00% |
156.6% |
-100.00% |
-100.00% |
0.0% |
-41.49% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
50.0% |
-325.97% |
-331.64% |
-307.83% |
-1299.62% |
63.2% |
88.3% |
-inf% |
93.3% |
-inf% |
-inf% |
-inf% |
87.6% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
4 |
9 |
14 |
12 |
14 |
15 |
16 |
18 |
19 |
22 |
30 |
27 |
30 |
32 |
25 |
19 |
21 |
21 |
20 |
22 |
22 |
22 |
27 |
30 |
21 |
29 |
32 |
27 |
23 |
22 |
27 |
28 |
35 |
40 |
0 |
EBIT (mln) |
-4 |
-9 |
-14 |
-12 |
-14 |
-15 |
-16 |
-18 |
-19 |
-22 |
-30 |
-27 |
-30 |
-32 |
-27 |
-19 |
-21 |
-21 |
-17 |
-19 |
-18 |
-19 |
-25 |
-25 |
-21 |
-35 |
-32 |
-27 |
-23 |
-22 |
-27 |
-28 |
-35 |
-40 |
-40 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
236.6% |
73.8% |
13.2% |
52.9% |
39.8% |
47.7% |
89.7% |
48.4% |
55.2% |
44.4% |
-11.36% |
-29.65% |
-28.57% |
-33.97% |
-37.13% |
-1.52% |
-15.05% |
-12.62% |
50.3% |
35.8% |
17.2% |
85.3% |
26.2% |
5.8% |
9.4% |
-35.59% |
-16.13% |
3.5% |
52.2% |
79.2% |
49.1% |
EBIT (%) |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-21.71% |
-506.33% |
-519.89% |
-509.78% |
-591.38% |
-1318.03% |
-411.44% |
0.0% |
-427.06% |
0.0% |
0.0% |
0.0% |
-470.12% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-9 |
-14 |
-12 |
-14 |
-15 |
-16 |
-18 |
-19 |
-22 |
-30 |
-26 |
-29 |
-32 |
-24 |
-18 |
-20 |
-21 |
-16 |
-18 |
-17 |
-18 |
-25 |
-23 |
-21 |
-28 |
-29 |
-24 |
-20 |
-22 |
-24 |
-24 |
-35 |
-42 |
-40 |
EBITDA(%) |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-20.90% |
-484.32% |
-499.89% |
-488.55% |
-567.28% |
-1281.19% |
-350.46% |
0.0% |
-505.89% |
0.0% |
0.0% |
0.0% |
-457.73% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-3 |
-9 |
-14 |
-11 |
-14 |
-14 |
-16 |
-18 |
-19 |
-22 |
-30 |
-27 |
-29 |
-32 |
-27 |
-19 |
-21 |
-21 |
-17 |
-19 |
-18 |
-19 |
-25 |
-25 |
-20 |
-15 |
-30 |
-25 |
-21 |
-20 |
-24 |
-25 |
-33 |
-43 |
-39 |
Podatek (mln) |
0 |
-1 |
-1 |
-0 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
2 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-20 |
-2 |
-2 |
-1 |
5 |
0 |
-1 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-8 |
-13 |
-11 |
-14 |
-14 |
-16 |
-18 |
-19 |
-22 |
-30 |
-27 |
-29 |
-32 |
-27 |
-19 |
-21 |
-21 |
-17 |
-19 |
-18 |
-19 |
-25 |
-25 |
-20 |
5 |
-28 |
-25 |
-21 |
-20 |
-24 |
-25 |
-33 |
-43 |
-39 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
403.9% |
86.8% |
23.9% |
59.0% |
40.8% |
51.3% |
86.3% |
47.5% |
53.8% |
45.3% |
-9.76% |
-28.42% |
-27.38% |
-32.95% |
-36.69% |
-1.54% |
-15.36% |
-12.89% |
49.6% |
32.7% |
9.5% |
124.7% |
11.2% |
-0.70% |
6.6% |
-542.28% |
-13.54% |
1.8% |
56.0% |
109.5% |
61.6% |
Zysk netto (%) |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-21.73% |
-506.75% |
-520.17% |
-508.43% |
-590.04% |
-1313.45% |
-402.04% |
0.0% |
56.8% |
0.0% |
0.0% |
0.0% |
-429.39% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-1.21 |
-6.05 |
-9.99 |
-8.82 |
-10.53 |
-11.3 |
-8.11 |
-7.83 |
-8.26 |
-9.49 |
-12.76 |
-11.42 |
-10.1 |
-9.96 |
-8.33 |
-5.91 |
-6.6 |
-6.64 |
-2.84 |
-2.55 |
-2.4 |
-2.53 |
-3.37 |
-3.3 |
-2.61 |
0.57 |
-1.44 |
-1.25 |
-1.05 |
-1.0 |
-0.64 |
-0.61 |
-0.79 |
-1.04 |
-0.962 |
EPS (rozwodnione) |
-1.21 |
-6.05 |
-9.99 |
-8.82 |
-10.53 |
-11.3 |
-8.11 |
-7.83 |
-8.26 |
-9.46 |
-12.76 |
-11.42 |
-10.1 |
-9.94 |
-8.33 |
-5.91 |
-6.6 |
-6.64 |
-2.84 |
-2.5 |
-2.4 |
-2.49 |
-3.37 |
-3.3 |
-2.61 |
0.57 |
-1.44 |
-1.25 |
-1.05 |
-1.0 |
-0.64 |
-0.61 |
-0.79 |
-1.04 |
-0.962 |
Ilośc akcji (mln) |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
6 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
20 |
20 |
20 |
20 |
38 |
41 |
41 |
41 |
41 |
Ważona ilośc akcji (mln) |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
6 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
20 |
20 |
20 |
20 |
38 |
41 |
41 |
41 |
41 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |