SKYX Platforms Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
2 |
2 |
2 |
1 |
3 |
3 |
1 |
1 |
3 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
15 |
22 |
22 |
19 |
21 |
22 |
24 |
20 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
23.2% |
131.8% |
635.0% |
267.3% |
49.5% |
35.1% |
-26.76% |
-21.39% |
20.1% |
-9.66% |
-28.51% |
-96.56% |
-99.71% |
-95.57% |
-100.00% |
-83.05% |
-720.32% |
-93.04% |
inf% |
26.2% |
-115.95% |
43.8% |
202688.7% |
252559.9% |
243410.9% |
189204.9% |
43.1% |
2.6% |
6.8% |
6.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
12.6% |
11.6% |
5.4% |
30.1% |
10.5% |
8.8% |
17.5% |
13.0% |
23.3% |
21.4% |
15.7% |
-3.27% |
22.6% |
17.1% |
8.2% |
-81.62% |
-432.90% |
17.6% |
0.0% |
-640.43% |
217.0% |
-346.66% |
17.1% |
30.9% |
86.4% |
85.4% |
31.3% |
31.0% |
25.7% |
23.8% |
30.7% |
30.9% |
23.6% |
28.4% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
3 |
2 |
2 |
1 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
3 |
3 |
5 |
5 |
4 |
2 |
4 |
1 |
1 |
1 |
2 |
12 |
5 |
6 |
5 |
7 |
27 |
28 |
34 |
28 |
28 |
30 |
33 |
28 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-3 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-3 |
-2 |
-4 |
-1 |
-1 |
-1 |
-2 |
-12 |
-5 |
-6 |
-5 |
-7 |
-12 |
-7 |
-12 |
-9 |
-6 |
-8 |
-9 |
-8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1555.6% |
1325.7% |
1142.4% |
160.2% |
182.7% |
103.5% |
150.4% |
-59.34% |
16.5% |
13.3% |
5.7% |
54.5% |
-7.50% |
12.6% |
23.9% |
25.3% |
53.4% |
63.1% |
69.0% |
-29.86% |
129.7% |
-65.56% |
-63.98% |
-23.43% |
-51.99% |
1305.4% |
374.2% |
292.4% |
131.6% |
-39.40% |
168.4% |
16.3% |
162.0% |
22.8% |
-49.11% |
16.6% |
-20.57% |
-13.22% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-75.24% |
-148.41% |
-458.97% |
-341.01% |
-71.15% |
-72.52% |
-66.01% |
-143.47% |
-44.02% |
-60.43% |
-111.68% |
-228.65% |
-56.26% |
-109.08% |
-264.03% |
-4665.21% |
-44070.52% |
-848.43% |
0.0% |
-21069.17% |
3411.0% |
-171368.66% |
-61765.06% |
-65526.85% |
-49514.33% |
-72215.94% |
-81.76% |
-30.17% |
-53.27% |
-46.84% |
-29.07% |
-34.31% |
-39.62% |
-38.35% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-2 |
-0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-9 |
-13 |
-1 |
-43 |
-28 |
-25 |
-17 |
-1 |
-1 |
-3 |
-1 |
-3 |
-3 |
-2 |
-4 |
-1 |
-1 |
-1 |
-2 |
-12 |
-5 |
-5 |
-4 |
-7 |
-11 |
-5 |
-11 |
-8 |
-5 |
-7 |
-8 |
-8 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-32.37% |
-71.47% |
-222.23% |
-186.16% |
-35.86% |
-39.01% |
-33.47% |
98.3% |
-20.48% |
-35.39% |
-66.64% |
-122.47% |
-41.16% |
-88.14% |
-217.19% |
-4607.06% |
-43673.41% |
-827.68% |
0.0% |
-20755.65% |
3374.2% |
-171052.70% |
-61425.52% |
-63800.46% |
-41953.02% |
-67254.61% |
-78.20% |
-25.23% |
-49.03% |
-41.25% |
-22.83% |
-31.03% |
-33.96% |
-38.35% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-2 |
-1 |
-2 |
-1 |
-3 |
-2 |
-1 |
-10 |
-14 |
0 |
-44 |
-29 |
-26 |
-17 |
-2 |
-2 |
-5 |
-2 |
-4 |
-4 |
-2 |
-4 |
-1 |
-1 |
-2 |
-2 |
-12 |
-5 |
-6 |
-5 |
-8 |
-12 |
-7 |
-12 |
-10 |
-7 |
-9 |
-10 |
-9 |
Podatek (mln) |
-0 |
-0 |
0 |
-1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-2 |
-1 |
-2 |
-1 |
-3 |
-2 |
-1 |
-10 |
-14 |
0 |
-44 |
-29 |
-26 |
-17 |
-2 |
-2 |
-5 |
-2 |
-4 |
-4 |
-2 |
-4 |
-1 |
-1 |
-2 |
-2 |
-12 |
-5 |
-6 |
-5 |
-9 |
-12 |
-7 |
-12 |
-10 |
-7 |
-9 |
-10 |
-9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2237.0% |
3522.0% |
1912.6% |
41.3% |
136.7% |
-13.31% |
848.5% |
299.5% |
125.1% |
2905.0% |
189.3% |
84.8% |
-4598.70% |
-95.66% |
-92.70% |
-79.38% |
-90.84% |
101.8% |
68.6% |
-62.17% |
140.4% |
-74.47% |
-69.37% |
-21.47% |
-45.72% |
1092.6% |
330.3% |
265.4% |
135.8% |
-19.87% |
159.5% |
25.8% |
151.0% |
2.6% |
-39.17% |
20.0% |
-18.77% |
-6.45% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-108.75% |
-183.71% |
-3834.36% |
-3425.48% |
22.1% |
-2381.37% |
-1509.18% |
-1723.61% |
-666.18% |
-76.48% |
-150.35% |
-452.21% |
-50.85% |
-170.86% |
-354.48% |
-4975.91% |
-41681.48% |
-985.12% |
0.0% |
-23047.64% |
3647.4% |
-168851.23% |
-63982.33% |
-66746.79% |
-53905.29% |
-94079.91% |
-81.88% |
-33.23% |
-55.56% |
-50.99% |
-34.80% |
-38.89% |
-42.26% |
-45.00% |
EPS |
-0.0009 |
-0.0015 |
-0.0013 |
-0.0614 |
-0.0164 |
-0.0425 |
-0.0267 |
-0.0867 |
-0.0387 |
-0.0387 |
-0.25 |
-0.38 |
0.01 |
-0.98 |
-0.62 |
-0.66 |
-0.45 |
-0.0391 |
-0.0434 |
-0.0989 |
-0.03 |
-0.0722 |
-0.0669 |
-0.0327 |
-0.0594 |
-0.0153 |
-0.0169 |
-0.024 |
-0.0321 |
-0.16 |
-0.0587 |
-0.07 |
-0.0592 |
-0.11 |
-0.14 |
-0.0789 |
-0.13 |
-0.1 |
-0.075 |
-0.0833 |
-0.1 |
-0.09 |
EPS (rozwodnione) |
-0.0009 |
-0.0015 |
-0.0013 |
-0.0614 |
-0.0164 |
-0.0425 |
-0.0267 |
-0.0867 |
-0.0387 |
-0.0369 |
-0.25 |
-0.38 |
0.01 |
-0.98 |
-0.62 |
-0.66 |
-0.45 |
-0.0391 |
-0.0434 |
-0.0989 |
-0.03 |
-0.0722 |
-0.0669 |
-0.0327 |
-0.0594 |
-0.0153 |
-0.0169 |
-0.024 |
-0.0321 |
-0.16 |
-0.0587 |
-0.07 |
-0.0592 |
-0.11 |
-0.14 |
-0.0789 |
-0.13 |
-0.1 |
-0.075 |
-0.0833 |
-0.1 |
-0.09 |
Ilośc akcji (mln) |
31 |
31 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
38 |
40 |
36 |
36 |
45 |
47 |
38 |
38 |
49 |
49 |
53 |
53 |
54 |
54 |
61 |
65 |
65 |
65 |
65 |
65 |
73 |
81 |
82 |
83 |
83 |
87 |
91 |
93 |
95 |
99 |
104 |
100 |
104 |
Ważona ilośc akcji (mln) |
31 |
31 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
36 |
36 |
45 |
47 |
38 |
38 |
49 |
49 |
53 |
53 |
54 |
54 |
61 |
65 |
65 |
65 |
65 |
65 |
73 |
81 |
82 |
83 |
83 |
87 |
91 |
93 |
95 |
99 |
104 |
100 |
104 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |