Wall Street Experts
ver. ZuMIgo(08/25)
SITE Centers Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 453
EBIT TTM (mln): 101
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
264 |
286 |
322 |
357 |
476 |
599 |
727 |
818 |
945 |
931 |
819 |
803 |
771 |
800 |
889 |
954 |
995 |
970 |
879 |
655 |
448 |
417 |
492 |
541 |
2 |
277 |
Przychód Δ r/r |
0.0% |
8.3% |
12.8% |
10.9% |
33.3% |
25.8% |
21.4% |
12.5% |
15.5% |
-1.4% |
-12.0% |
-2.0% |
-4.0% |
3.8% |
11.0% |
7.3% |
4.3% |
-2.6% |
-9.3% |
-25.5% |
-31.6% |
-6.9% |
18.1% |
9.8% |
-99.6% |
12415.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
85.9% |
72.4% |
68.9% |
69.3% |
69.4% |
70.9% |
71.3% |
70.5% |
70.5% |
71.4% |
71.5% |
68.2% |
68.8% |
66.8% |
69.0% |
68.6% |
100.0% |
65.5% |
EBIT (mln) |
87 |
101 |
92 |
102 |
240 |
271 |
283 |
251 |
261 |
169 |
-119 |
65 |
215 |
197 |
221 |
673 |
701 |
692 |
637 |
96 |
158 |
92 |
187 |
158 |
0 |
526 |
EBIT Δ r/r |
0.0% |
15.4% |
-8.4% |
10.4% |
135.6% |
12.9% |
4.3% |
-11.4% |
4.2% |
-35.3% |
-170.6% |
-154.5% |
230.1% |
-8.4% |
12.5% |
203.8% |
4.3% |
-1.3% |
-8.0% |
-84.9% |
64.3% |
-41.5% |
101.9% |
-15.5% |
-100.0% |
inf% |
EBIT (%) |
33.1% |
35.3% |
28.7% |
28.5% |
50.5% |
45.3% |
38.9% |
30.7% |
27.7% |
18.1% |
-14.6% |
8.1% |
27.9% |
24.6% |
24.9% |
70.5% |
70.5% |
71.4% |
72.4% |
14.7% |
35.3% |
22.2% |
37.9% |
29.1% |
0.0% |
189.5% |
Koszty finansowe (mln) |
87 |
101 |
92 |
102 |
240 |
-130 |
-182 |
-222 |
-261 |
244 |
238 |
226 |
230 |
221 |
229 |
237 |
242 |
218 |
189 |
141 |
85 |
78 |
77 |
78 |
79 |
59 |
EBITDA (mln) |
194 |
205 |
60 |
80 |
94 |
405 |
497 |
550 |
630 |
493 |
497 |
484 |
474 |
524 |
578 |
635 |
685 |
709 |
470 |
338 |
323 |
263 |
372 |
361 |
207 |
717 |
EBITDA(%) |
73.6% |
71.7% |
18.5% |
22.4% |
19.7% |
67.6% |
68.4% |
67.2% |
66.6% |
52.9% |
60.6% |
60.3% |
61.4% |
65.5% |
65.0% |
66.6% |
68.9% |
73.1% |
53.4% |
51.6% |
72.1% |
63.1% |
75.6% |
66.8% |
9345.9% |
258.4% |
Podatek (mln) |
-87 |
-101 |
-92 |
-102 |
-240 |
1 |
0 |
-2 |
-15 |
-17 |
-1 |
48 |
1 |
1 |
3 |
2 |
6 |
2 |
2 |
1 |
1 |
1 |
2 |
1 |
-170 |
1 |
Zysk Netto (mln) |
87 |
101 |
92 |
102 |
240 |
270 |
283 |
253 |
276 |
-58 |
-357 |
-209 |
-16 |
-26 |
-10 |
117 |
-72 |
60 |
-242 |
-109 |
101 |
36 |
125 |
169 |
170 |
532 |
Zysk netto Δ r/r |
0.0% |
15.4% |
-8.4% |
10.4% |
135.6% |
12.3% |
4.8% |
-10.4% |
9.0% |
-120.9% |
517.2% |
-41.3% |
-92.4% |
62.9% |
-60.6% |
-1252.6% |
-161.5% |
-183.2% |
-502.7% |
-54.8% |
-192.1% |
-64.5% |
249.8% |
35.0% |
0.8% |
212.7% |
Zysk netto (%) |
33.1% |
35.3% |
28.7% |
28.5% |
50.5% |
45.0% |
38.9% |
31.0% |
29.2% |
-6.2% |
-43.5% |
-26.1% |
-2.1% |
-3.2% |
-1.1% |
12.3% |
-7.3% |
6.2% |
-27.5% |
-16.7% |
22.5% |
8.6% |
25.4% |
31.2% |
7671.0% |
191.7% |
EPS |
1.77 |
2.36 |
2.13 |
1.96 |
4.16 |
4.09 |
3.79 |
3.28 |
3.35 |
-0.96 |
-4.49 |
-1.71 |
-0.12 |
-0.18 |
-0.0623 |
0.5 |
-0.4 |
0.2 |
-1.32 |
-0.59 |
0.55 |
0.08 |
0.51 |
0.87 |
0.81 |
10.49 |
EPS (rozwodnione) |
1.71 |
2.36 |
2.11 |
1.93 |
4.09 |
4.04 |
3.75 |
3.26 |
3.34 |
-0.96 |
-4.49 |
-1.71 |
-0.12 |
-0.18 |
-0.0623 |
0.5 |
-0.4 |
0.2 |
-1.32 |
-0.59 |
0.55 |
0.08 |
0.51 |
0.87 |
0.81 |
10.46 |
Ilośc akcji (mln) |
34 |
31 |
31 |
35 |
45 |
54 |
60 |
60 |
67 |
60 |
79 |
122 |
135 |
144 |
163 |
179 |
177 |
183 |
183 |
185 |
183 |
193 |
208 |
193 |
210 |
52 |
Ważona ilośc akcji (mln) |
35 |
31 |
31 |
36 |
46 |
54 |
61 |
61 |
67 |
60 |
79 |
122 |
136 |
144 |
163 |
179 |
180 |
183 |
184 |
185 |
183 |
194 |
209 |
194 |
210 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |