Sirius XM Holdings Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 799
EBIT TTM (mln): -1 415
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 1 13 67 242 637 922 1,664 2,473 2,817 3,015 3,402 3,799 4,181 4,570 5,017 5,425 5,771 7,794 8,040 8,696 9,003 8,953 8,699
Przychód Δ r/r 0.0% 0.0% inf% 1499.0% 419.4% 262.3% 163.1% 44.7% 80.5% 48.6% 13.9% 7.0% 12.9% 11.7% 10.1% 9.3% 9.8% 8.1% 6.4% 35.1% 3.2% 8.2% 3.5% -0.6% -2.8%
Marża brutto 0.0% 0.0% -8583.0% -574.1% -80.9% 23.7% -9.5% 40.4% 48.1% 57.0% 46.3% 48.4% 49.9% 50.2% 49.7% 48.0% 50.0% 52.0% 51.8% 50.6% 51.0% 50.6% 50.2% 49.0% 51.0%
EBIT (mln) -126 -168 -313 -438 -678 -829 -1,068 -513 -5,037 228 465 676 872 1,045 1,120 1,179 1,432 1,641 1,727 1,647 1,868 2,015 2,036 1,946 -1,517
EBIT Δ r/r 0.0% 34.1% 85.9% 39.7% 55.0% 22.2% 28.8% -51.9% 881.7% -104.5% 103.8% 45.3% 29.0% 19.8% 7.2% 5.3% 21.5% 14.6% 5.2% -4.6% 13.4% 7.9% 1.0% -4.4% -178.0%
EBIT (%) 0.0% 0.0% -38897.8% -3399.1% -1014.6% -342.3% -167.6% -55.6% -302.7% 9.2% 16.5% 22.4% 25.6% 27.5% 26.8% 25.8% 28.5% 30.2% 29.9% 21.1% 23.2% 23.2% 22.6% 21.7% -17.4%
Koszty finansowe (mln) 34 90 0 0 0 0 0 0 145 316 301 305 265 205 269 299 331 346 350 390 394 415 422 423 496
EBITDA (mln) -99 -142 -210 -599 -571 -717 -944 -386 -4,962 279 617 1,014 1,006 1,298 1,366 1,463 1,716 1,952 2,071 2,196 2,430 2,627 2,676 2,622 -747
EBITDA(%) 0.0% 0.0% -25040.1% -6644.3% -875.0% -296.2% -151.0% 0.1% 5.6% 23.2% 28.5% 45.7% 33.5% 34.4% 33.5% 32.0% 34.2% 36.0% 35.9% 28.2% 30.2% 30.2% 29.7% 29.3% -8.6%
Podatek (mln) 24 12 0 0 4 2 2 2 2 6 5 14 -2,998 260 338 382 346 616 245 283 299 212 392 260 -210
Zysk Netto (mln) -135 -236 -422 -226 -712 -863 -1,105 -565 -5,313 -352 43 427 3,473 377 493 510 746 648 1,176 914 131 1,314 1,213 1,258 -1,665
Zysk netto Δ r/r 0.0% 75.0% 79.2% -46.5% 214.8% 21.2% 28.0% -48.8% 840.0% -93.4% -112.2% 891.7% 713.4% -89.1% 30.8% 3.3% 46.3% -13.1% 81.5% -22.3% -85.7% 903.1% -7.7% 3.7% -232.4%
Zysk netto (%) 0.0% 0.0% -52482.1% -1757.4% -1065.2% -356.2% -173.4% -61.3% -319.3% -13.9% 1.5% 14.2% 102.1% 9.9% 11.8% 11.2% 14.9% 11.9% 20.4% 11.7% 1.6% 15.1% 13.5% 14.1% -19.1%
EPS -34.65 -44.97 -55.3 -2.73 -5.75 -6.51 -7.88 -3.86 -24.49 -0.96 0.1 0.7 5.5 0.6 0.9 0.09 0.15 0.14 0.26 0.2 0.0302 0.32 0.31 0.33 -4.93
EPS (rozwodnione) -34.65 -44.97 -55.3 -2.73 -5.75 -6.51 -7.88 -3.86 -24.49 -0.96 0.1 0.7 5.1 0.6 0.8 0.09 0.15 0.14 0.26 0.2 0.0296 0.32 0.31 0.32 -4.93
Ilośc akcji (mln) 4 5 8 83 124 133 140 146 217 359 369 374 421 623 579 5,376 4,917 4,638 4,462 4,501 4,330 4,062 3,916 3,858 338
Ważona ilośc akcji (mln) 4 5 8 83 124 133 140 146 217 359 639 650 687 638 586 5,435 4,965 4,724 4,561 4,616 4,429 4,143 3,990 3,888 338
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD