Grupo Simec, S.A.B. de C.V.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna
199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320240100B200B300B400B0102030405060
AktywaDługDług / Aktywa (%)Aktywa & DługDług / Aktywa (%)

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 5 081.828143 4 801.85814 0.0 5 222.836167 5 985.965181 8 918.639982 14 505.217045 17 395.47321 22 796.696112 30 814.017 397 778.420348 27 120.746 31 269.466 32 687.466 33 279.847 35 896.489 36 718.123 41 639.372 45 414.922 48 196.629 46 052.532 47 584.718 57 342.572 67 632.903 68 021.53 74 809.342
Aktywa trwałe (mln) 4 026.780493 4 026.475346 0.0 4 379.407627 4 730.055206 6 125.803056 7 765.934 7 878.568825 8 371.139784 17 768.588 221 979.899168 13 709.994 15 068.605 15 257.292 17 078.216 18 223.452 18 130.103 18 632.244 19 330.913 20 418.462 20 033.085 19 483.635 19 853.648 20 596.967 23 191.657 24 829.745
Rzeczowe aktywa trwałe netto 3 669.503917 3 659.246591 0.0 3 993.818032 4 400.827177 5 757.361506 7 074.356135 7 327.181815 7 885.22484 10 291.145 128 205.01324 9 453.237 9 475.562 9 928.153 12 168.073 13 619.337 13 513.509 14 491.045 15 732.512 16 970.832 16 737.595 15 950.352 16 012.749 16 782.893 18 113.712 19 648.067
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 166.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16 1 814.16
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 180.762275 172.490655 2 923.793 91 923.53918 4 101.141 138.672 1 838.365 1 402.684 1 086.373 913.386 730.113 582.99 485.892 520.957 508.796 498.409 511.095 496.834 446.745
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 180.762275 172.490655 7 089.953 91 923.53918 4 101.141 1 952.832 3 652.525 3 216.844 2 900.533 2 727.546 2 544.273 2 397.15 2 300.052 2 335.117 2 322.956 2 312.569 2 325.255 2 310.994 2 260.905
Należności netto 392.99761 389.32995 0.0 459.179203 434.680822 1 134.999882 2 605.40929 2 416.30962 3 049.233918 3 360.29 49 110.689328 3 322.693 3 709.668 2 815.66 3 100.253 3 701.96 3 558.736 7 440.411 10 171.749 9 853.911 9 531.369 10 445.433 9 104.726 9 460.074 8 977.089 8 627.294
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 758.605 1 461.865 1 340.181
Aktywa obrotowe 1 055.04765 775.382793 0.0 843.428539 1 255.909975 2 792.836926 6 739.283045 9 516.904385 14 425.556328 13 045.429 175 798.52118 13 410.752 16 200.861 17 430.174 16 201.631 17 673.037 18 588.02 23 007.128 26 084.009 27 778.167 26 019.447 28 101.083 37 488.924 45 277.331 44 829.872 49 979.597
Środki pieniężne i Inwestycje 356.964394 116.327659 0.0 109.080515 514.495034 504.834336 208.22384 2 124.941775 6 383.679255 576.741 1 948.9 3 384.917 6 537.088 8 102.314 6 984.73 7 308.458 6 795.051 7 964.956 7 305.241 6 987.241 7 446.447 7 727.698 15 130.192 21 546.386 23 582.806 29 157.266
Zapasy 301.689497 266.891449 0.0 269.194795 287.966812 1 126.20393 3 639.58628 4 871.168185 4 920.782034 8 849.906 98 638.548912 6 606.922 5 760.12 6 245.461 5 931.001 6 521.18 7 771.608 7 181.483 8 214.778 10 138.422 8 243.213 9 073.599 11 748.113 12 791.311 11 183.093 11 782.267
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.085 321.583 428.422 88.947 88.947 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 356.964394 116.327659 0.0 109.080515 514.495034 504.834336 208.22384 2 124.941775 6 383.679255 576.741 1 948.9 3 384.917 6 537.088 8 102.314 6 984.73 7 003.373 6 473.468 7 536.534 7 216.294 6 898.294 7 446.447 7 727.698 15 130.192 21 546.386 23 582.806 29 157.266
Należności krótkoterminowe 282.428897 317.995041 0.0 208.384407 206.294894 586.974312 1 403.74883 1 782.524375 2 100.126828 3 399.772 24 035.334168 2 162.801 2 294.701 2 371.762 3 009.471 3 656.895 3 100.616 2 827.559 3 648.739 4 390.413 4 179.83 5 347.325 6 910.451 9 410.419 8 364.054 4 557.133
Dług krótkoterminowy 357.598216 740.337025 0.0 344.322065 22.404382 156.017088 20.91155 3.28168 3.278793 12.855 51.603296 605.9 711.678 3.922 3.946 4.45 5.237 6.241 5.96 5.936 5.7 6.02 6.196 5.847 5.102 6.194
Zobowiązania krótkoterminowe 675.067027 1 098.341688 0.0 852.872695 323.464664 906.405084 2 699.77664 2 803.191625 2 854.543329 5 255.145 52 943.280776 3 898.606 3 822.757 3 802.966 4 704.629 5 820.881 5 132.84 5 518.99 6 874.685 8 666.634 9 324.25 10 514.3 10 899.464 15 153.641 13 614.785 11 660.934
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 8.818508 8.562726 15.126375 22.04339 0.0 802.602 4 479.529828 434.22 246.247 245.339 421.423 838.902 654.427 1 011.383 1 364.017 2 103.694 3 362.752 3 555.698 2 785.275 2 374.2 2 018.536 0.0
Zobowiązania długoterminowe 2 572.529458 2 622.572346 0.0 774.732438 1 050.902046 1 449.710604 2 231.771905 2 096.917955 2 723.772864 4 253.375 57 020.582276 2 764.39 3 177.886 3 066.47 2 300.253 2 294.963 2 052.44 2 910.238 5 206.06 4 352.651 4 118.505 3 889.299 4 480.58 4 484.886 4 311.369 3 950.238
Rezerwy z tytułu odroczonego podatku 2.317704 670.033441 0.0 766.379192 1 041.938055 1 428.553674 1 504.432105 2 007.02799 2 667.270873 4 172.251 2 737.77 2 668.054 3 071.885 2 985.079 2 206.364 2 156.077 1 916.752 2 302.919 4 397.294 3 507.746 3 410.106 3 469.598 4 105.124 4 223.149 4 011.188 3 757.646
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 3 247.596485 3 720.914034 0.0 1 627.605133 1 374.36671 2 356.115688 4 931.548545 4 900.10958 5 578.316193 9 508.52 109 963.863052 6 662.996 7 000.643 6 869.436 7 004.882 8 115.844 7 185.28 8 429.228 12 080.745 13 019.285 13 442.755 14 403.599 15 380.044 19 638.527 17 926.154 15 611.172
Kapitał własny 1 834.231657 1 080.944105 3 864.38245 3 595.231034 4 611.598471 6 562.524294 9 573.6685 12 495.36363 17 218.379919 21 305.497 287 814.557296 20 457.75 24 268.823 25 818.03 26 274.965 27 780.645 29 532.843 33 210.144 33 334.177 35 177.344 32 609.777 33 181.119 41 962.528 47 994.376 50 095.376 59 198.17
Udziały mniejszościowe 26.611036 0.192771 0.0 0.238961 0.246202 0.310968 1 797.35303 2 171.65174 2 385.512535 3 122.342 33 208.487316 1 784.438 2 175.858 1 935.411 1 328.277 740.805 464.609 (105.186) (113.74) (323.369) 24.8 36.01 41.161 37.647 27.241 25.106
Pasywa 5 081.828143 4 801.85814 0.0 5 222.836167 5 985.965181 8 918.639982 14 505.217045 17 395.47321 22 796.696112 30 814.017 397 778.420348 27 120.746 31 269.466 32 687.466 33 279.847 35 896.489 36 718.123 41 639.372 45 414.922 48 196.629 46 052.532 47 584.718 57 342.572 67 632.903 68 021.53 74 809.342
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 305.085 321.583 428.422 88.947 88.947 0.0 0.0 0.0 1 758.605 1 461.865 1 340.181
Dług (mln) 2 895.1256 2 683.921717 0.0 349.070116 22.404382 156.017088 410.22729 3.28168 3.278793 12.855 51.603296 605.9 711.678 3.922 3.946 4.45 5.237 6.241 5.96 5.936 5.7 6.02 6.196 5.847 5.102 6.194
Środki pieniężne i inne aktywa pieniężne 356.964394 116.327659 0.0 109.080515 514.495034 504.834336 208.22384 2 124.941775 6 383.679255 576.741 1 948.9 3 384.917 6 537.088 8 102.314 6 984.73 7 003.373 6 473.468 7 536.534 7 216.294 6 898.294 7 446.447 7 727.698 15 130.192 21 546.386 23 582.806 29 157.266
Dług netto 2 538.161206 2 567.594057 0.0 239.989601 (492.090652) (348.817248) 202.00345 (2 121.660095) (6 380.400462) (563.886) (1 897.296704) (2 779.017) (5 825.41) (8 098.392) (6 980.784) (6 998.923) (6 468.231) (7 530.293) (7 210.334) (6 892.358) (7 440.747) (7 721.678) (15 123.996) (21 540.539) (23 577.704) (29 151.072)
Ticker SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX SIMECB.MX
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN