Tufton Oceanic Assets Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
2 |
3 |
4 |
4 |
3 |
3 |
-2 |
-2 |
9 |
9 |
21 |
16 |
28 |
28 |
15 |
21 |
-2 |
-2 |
1 |
1 |
15 |
15 |
17 |
24 |
10 |
11 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
12.4% |
2.0% |
-150.25% |
-149.18% |
224.0% |
229.4% |
-1083.58% |
-819.65% |
214.5% |
232.2% |
-31.11% |
35.3% |
-106.79% |
-106.29% |
-93.52% |
-95.63% |
-893.17% |
-922.03% |
1685.4% |
2450.0% |
-32.98% |
-25.21% |
Marża brutto |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
-0.0% |
100.0% |
0.0% |
100.0% |
135.7% |
100.0% |
0.0% |
100.0% |
74.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
71.9% |
100.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
8 |
1 |
-4 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
-1 |
-1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBIT (mln) |
2 |
4 |
4 |
8 |
2 |
4 |
-3 |
-5 |
9 |
16 |
21 |
42 |
27 |
53 |
13 |
29 |
-1 |
-2 |
0 |
0 |
14 |
28 |
16 |
32 |
9 |
20 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2.5% |
-7.53% |
-169.81% |
-168.79% |
280.4% |
286.6% |
866.3% |
859.2% |
215.0% |
232.6% |
-35.96% |
-30.74% |
-104.36% |
-104.02% |
-99.60% |
-99.63% |
1333.9% |
1385.2% |
30070.6% |
30159.6% |
-34.84% |
-27.31% |
EBIT (%) |
87.7% |
176.7% |
89.9% |
179.3% |
80.0% |
160.1% |
125.0% |
250.8% |
93.9% |
187.9% |
97.3% |
264.5% |
94.1% |
188.2% |
90.5% |
135.4% |
60.5% |
120.5% |
5.6% |
11.5% |
94.0% |
188.3% |
94.7% |
136.3% |
91.4% |
183.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-2 |
0 |
-4 |
-4 |
-2 |
0 |
3 |
0 |
-9 |
0 |
-21 |
0 |
-27 |
0 |
-13 |
0 |
1 |
0 |
-0 |
0 |
-14 |
0 |
-16 |
0 |
-9 |
0 |
EBITDA (mln) |
0 |
4 |
0 |
8 |
0 |
4 |
0 |
-5 |
0 |
16 |
0 |
42 |
0 |
53 |
0 |
29 |
0 |
-2 |
0 |
0 |
0 |
28 |
0 |
32 |
0 |
20 |
EBITDA(%) |
0.0% |
176.7% |
0.0% |
179.3% |
0.0% |
160.1% |
0.0% |
250.8% |
0.0% |
187.9% |
0.0% |
264.5% |
0.0% |
188.2% |
0.0% |
135.4% |
0.0% |
120.5% |
0.0% |
11.5% |
0.0% |
188.3% |
0.0% |
136.3% |
0.0% |
183.0% |
NOPLAT (mln) |
2 |
5 |
4 |
8 |
2 |
4 |
-3 |
-5 |
9 |
16 |
21 |
42 |
27 |
53 |
13 |
29 |
-1 |
-2 |
0 |
0 |
14 |
28 |
16 |
32 |
9 |
20 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
2 |
5 |
4 |
8 |
2 |
4 |
-3 |
-5 |
9 |
16 |
21 |
42 |
27 |
53 |
13 |
29 |
-1 |
-2 |
0 |
0 |
14 |
28 |
16 |
32 |
9 |
20 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-1.31% |
-10.47% |
-167.63% |
-166.50% |
277.4% |
283.7% |
868.0% |
861.6% |
215.0% |
232.7% |
-35.96% |
-30.73% |
-104.36% |
-104.04% |
-99.59% |
-99.63% |
1334.0% |
1380.8% |
29537.9% |
30335.0% |
-34.52% |
-26.99% |
Zysk netto (%) |
91.9% |
183.9% |
92.6% |
184.9% |
80.6% |
161.3% |
124.7% |
250.0% |
93.9% |
187.9% |
97.3% |
264.6% |
94.1% |
188.2% |
90.5% |
135.4% |
60.5% |
120.9% |
5.7% |
11.4% |
94.1% |
188.4% |
94.8% |
136.3% |
91.9% |
183.9% |
EPS |
0.0251 |
0.0297 |
0.0218 |
0.041 |
0.0093 |
0.0186 |
-0.0106 |
-0.0231 |
0.0333 |
0.0676 |
0.0795 |
0.17 |
0.094 |
0.2 |
0.0433 |
0.1 |
-0.0038 |
-0.0075 |
0.0002 |
0.0005 |
0.0488 |
0.1 |
0.0555 |
0.12 |
0.0342 |
0.0731 |
EPS (rozwodnione) |
0.0251 |
0.0297 |
0.0169 |
0.041 |
0.0093 |
0.0186 |
-0.0106 |
-0.0231 |
0.0333 |
0.0676 |
0.0795 |
0.17 |
0.094 |
0.2 |
0.0433 |
0.1 |
-0.0038 |
-0.0075 |
0.0002 |
0.0005 |
0.0488 |
0.1 |
0.0555 |
0.12 |
0.0342 |
0.0731 |
Ilośc akcji (mln) |
91 |
124 |
237 |
201 |
241 |
241 |
255 |
255 |
255 |
255 |
263 |
263 |
285 |
285 |
308 |
236 |
307 |
237 |
307 |
222 |
296 |
216 |
292 |
214 |
276 |
276 |
Ważona ilośc akcji (mln) |
91 |
124 |
237 |
201 |
241 |
241 |
255 |
255 |
255 |
255 |
263 |
263 |
285 |
285 |
308 |
236 |
308 |
237 |
306 |
222 |
295 |
216 |
292 |
214 |
276 |
276 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |