Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
3 |
4 |
4 |
27 |
9 |
9 |
10 |
12 |
7 |
7 |
5 |
8 |
13 |
9 |
6 |
12 |
9 |
10 |
10 |
8 |
6 |
8 |
12 |
11 |
6 |
10 |
7 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
0.0% |
inf% |
0.0% |
inf% |
0.0% |
40119.0% |
inf% |
849.5% |
inf% |
569.8% |
212.8% |
119.9% |
154.9% |
<span style="color:red">-53.77%</span> |
<span style="color:red">-20.20%</span> |
<span style="color:red">-17.14%</span> |
<span style="color:red">-48.01%</span> |
<span style="color:red">-33.75%</span> |
84.0% |
19.6% |
20.5% |
40.7% |
<span style="color:red">-30.35%</span> |
11.1% |
62.3% |
<span style="color:red">-32.99%</span> |
<span style="color:red">-36.82%</span> |
<span style="color:red">-17.35%</span> |
16.6% |
45.7% |
0.8% |
20.6% |
<span style="color:red">-37.18%</span> |
Marża brutto |
<span style="color:red">-inf%</span> |
42.0% |
97.8% |
97.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
100.0% |
<span style="color:red">-inf%</span> |
99.9% |
<span style="color:red">-inf%</span> |
33.7% |
33.9% |
38.7% |
34.2% |
25.0% |
42.6% |
46.7% |
60.9% |
76.2% |
71.2% |
61.5% |
92.0% |
57.7% |
44.4% |
50.0% |
73.3% |
52.8% |
57.7% |
66.4% |
58.5% |
80.7% |
77.3% |
67.3% |
60.0% |
8.5% |
18.3% |
67.8% |
98.9% |
Koszty i Wydatki (mln) |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
3 |
4 |
4 |
22 |
9 |
8 |
8 |
9 |
6 |
6 |
4 |
8 |
12 |
8 |
6 |
11 |
6 |
11 |
10 |
7 |
6 |
8 |
11 |
11 |
5 |
9 |
7 |
EBIT (mln) |
-0 |
2 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
-1 |
-0 |
0 |
0 |
5 |
1 |
1 |
2 |
3 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
3 |
1 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
EBIT Δ kw/kw |
85.2% |
1416.4% |
14.4% |
51.2% |
438.5% |
111.4% |
32.8% |
128.0% |
116.7% |
94.7% |
74.3% |
71.8% |
332.3% |
125.3% |
145.0% |
44.4% |
91.8% |
68.2% |
54.9% |
15.1% |
107.6% |
1831.7% |
7.9% |
32.5% |
2.9% |
75.1% |
64.8% |
5.0% |
96.4% |
21.8% |
710.1% |
2341.1% |
64.1% |
28.7% |
51.7% |
94.9% |
0.0% |
0.0% |
192287800.0% |
0.0% |
45356400.0% |
EBIT (%) |
0.0% |
24424.0% |
<span style="color:red">-55.57%</span> |
<span style="color:red">-60.63%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-642.02%</span> |
0.0% |
30.7% |
0.0% |
<span style="color:red">-30.13%</span> |
<span style="color:red">-8.44%</span> |
11.5% |
3.8% |
17.8% |
6.0% |
9.4% |
18.0% |
22.9% |
16.6% |
13.3% |
16.7% |
1.8% |
8.4% |
16.5% |
14.3% |
5.1% |
34.2% |
14.2% |
4.5% |
9.7% |
6.7% |
0.7% |
10.7% |
5.2% |
13.7% |
11.4% |
5.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
60 |
-1 |
-0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
0 |
1 |
-0 |
-0 |
0 |
0 |
5 |
1 |
1 |
2 |
3 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
4 |
-1 |
1 |
1 |
1 |
0 |
2 |
1 |
1 |
1 |
2 |
EBITDA(%) |
0.0% |
<span style="color:red">-13619.45%</span> |
2508.1% |
23.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-752.65%</span> |
0.0% |
30.7% |
0.0% |
<span style="color:red">-1.13%</span> |
<span style="color:red">-6.58%</span> |
11.6% |
4.5% |
19.0% |
7.1% |
14.3% |
21.4% |
29.1% |
19.6% |
15.8% |
22.7% |
6.4% |
11.1% |
11.2% |
11.9% |
10.1% |
38.3% |
18.3% |
7.2% |
15.8% |
12.7% |
4.7% |
14.3% |
7.4% |
17.9% |
14.4% |
20.9% |
NOPLAT (mln) |
60 |
-93 |
-0 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
0 |
1 |
-1 |
-0 |
0 |
0 |
4 |
1 |
0 |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
-2 |
3 |
1 |
-0 |
1 |
0 |
-0 |
1 |
1 |
1 |
1 |
1 |
Podatek (mln) |
11 |
-12 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
-1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
0 |
0 |
Zysk Netto (mln) |
49 |
-81 |
-0 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
1 |
1 |
-1 |
-0 |
0 |
0 |
4 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
-1 |
3 |
1 |
-0 |
0 |
0 |
-0 |
1 |
2 |
0 |
0 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-100.33%</span> |
<span style="color:red">-99.71%</span> |
<span style="color:red">-74.21%</span> |
<span style="color:red">-90.00%</span> |
<span style="color:red">-40.25%</span> |
<span style="color:red">-374.08%</span> |
9.1% |
<span style="color:red">-839.16%</span> |
<span style="color:red">-814.14%</span> |
<span style="color:red">-311.11%</span> |
174.0% |
<span style="color:red">-74.83%</span> |
<span style="color:red">-87.30%</span> |
<span style="color:red">-408.99%</span> |
<span style="color:red">-234.47%</span> |
<span style="color:red">-28.63%</span> |
1073.3% |
<span style="color:red">-64.77%</span> |
33.6% |
106.9% |
<span style="color:red">-53.67%</span> |
<span style="color:red">-35.18%</span> |
0.4% |
75.7% |
<span style="color:red">-5.34%</span> |
<span style="color:red">-217.86%</span> |
403.3% |
11.9% |
<span style="color:red">-127.10%</span> |
<span style="color:red">-126.39%</span> |
<span style="color:red">-94.50%</span> |
<span style="color:red">-100.74%</span> |
<span style="color:red">-749.18%</span> |
681.7% |
144.5% |
<span style="color:red">-6885.71%</span> |
30.3% |
Zysk netto (%) |
0.0% |
<span style="color:red">-1107911.54%</span> |
<span style="color:red">-457.97%</span> |
<span style="color:red">-1957.34%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
6366.5% |
0.0% |
310.0% |
0.0% |
<span style="color:red">-33.42%</span> |
<span style="color:red">-10.61%</span> |
8.2% |
2.2% |
15.4% |
4.6% |
2.7% |
10.3% |
11.7% |
7.6% |
6.7% |
9.2% |
11.5% |
4.2% |
9.8% |
7.2% |
<span style="color:red">-9.63%</span> |
30.1% |
9.9% |
<span style="color:red">-1.20%</span> |
3.8% |
2.6% |
<span style="color:red">-0.09%</span> |
6.7% |
20.4% |
6.4% |
4.9% |
13.9% |
EPS |
52.32 |
-14.51 |
-0.0721 |
-0.32 |
-0.0232 |
-0.0331 |
-0.0148 |
-0.0251 |
-0.0138 |
0.013 |
-0.0023 |
0.026 |
0.01 |
-0.0153 |
-0.0035 |
0.0037 |
0.001 |
0.047 |
0.01 |
0.0027 |
0.02 |
0.017 |
0.01 |
0.0055 |
0.01 |
0.011 |
0.01 |
0.0097 |
0.01 |
-0.0127 |
0.032 |
0.0108 |
-0.0011 |
0.0027 |
0.0014 |
-0.0001 |
0.0073 |
0.0212 |
0.0035 |
0.0044 |
0.01 |
EPS (rozwodnione) |
52.32 |
-14.51 |
-0.0721 |
-0.32 |
-0.0232 |
-0.0331 |
-0.0148 |
-0.0251 |
-0.0138 |
0.013 |
-0.0023 |
0.026 |
0.01 |
-0.0153 |
-0.0035 |
0.0037 |
0.001 |
0.047 |
0.01 |
0.0027 |
0.02 |
0.017 |
0.01 |
0.0055 |
0.01 |
0.011 |
0.01 |
0.0097 |
0.01 |
-0.0127 |
0.032 |
0.0108 |
-0.0011 |
0.0027 |
0.0014 |
-0.0001 |
0.0073 |
0.0212 |
0.0035 |
0.0044 |
0.01 |
Ilośc akcji (mln) |
1 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
50 |
50 |
50 |
50 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
109 |
109 |
109 |
109 |
109 |
109 |
109 |
109 |
103 |
Ważona ilośc akcji (mln) |
1 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
50 |
50 |
50 |
50 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
109 |
109 |
109 |
109 |
109 |
109 |
109 |
109 |
103 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |