Wall Street Experts
ver. ZuMIgo(08/25)
Starhedge S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 34
EBIT TTM (mln): 4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
111 |
102 |
103 |
110 |
54 |
0 |
0 |
0 |
0 |
4 |
38 |
40 |
28 |
40 |
37 |
37 |
Przychód Δ r/r |
0.0% |
-8.3% |
1.3% |
6.4% |
-50.5% |
-100.0% |
96.4% |
681.1% |
-94.4% |
44319.0% |
750.2% |
6.9% |
-30.6% |
42.7% |
-7.6% |
0.3% |
Marża brutto |
42.9% |
36.1% |
35.7% |
10.4% |
21.3% |
-83.4% |
23.6% |
96.3% |
86.9% |
40.0% |
28.1% |
58.4% |
68.6% |
52.5% |
65.0% |
10.3% |
EBIT (mln) |
9 |
1 |
-0 |
-37 |
2 |
-1 |
1 |
-1 |
-0 |
-1 |
5 |
6 |
3 |
3 |
4 |
2 |
EBIT Δ r/r |
0.0% |
-87.3% |
-116.6% |
19328.5% |
-106.0% |
-136.5% |
-274.4% |
-157.7% |
-69.3% |
103.6% |
-1112.5% |
16.9% |
-46.8% |
0.3% |
10.5% |
-29.6% |
EBIT (%) |
8.2% |
1.1% |
-0.2% |
-33.7% |
4.1% |
-6963.8% |
6183.7% |
-456.8% |
-2495.9% |
-11.4% |
13.6% |
14.9% |
11.4% |
8.0% |
9.6% |
6.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
15 |
6 |
5 |
37 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
6 |
8 |
5 |
4 |
5 |
4 |
EBITDA(%) |
13.2% |
6.0% |
5.1% |
33.3% |
-3.5% |
-6004.5% |
-6036.3% |
-386.5% |
-2398.9% |
-4.2% |
14.7% |
18.8% |
16.1% |
11.0% |
12.8% |
9.6% |
Podatek (mln) |
2 |
0 |
0 |
-3 |
-5 |
3 |
-3 |
-0 |
0 |
-0 |
0 |
1 |
-0 |
0 |
0 |
-1 |
Zysk Netto (mln) |
8 |
1 |
0 |
-34 |
4 |
13 |
-68 |
-3 |
0 |
1 |
4 |
3 |
2 |
1 |
4 |
3 |
Zysk netto Δ r/r |
0.0% |
-84.4% |
-94.0% |
-45421.6% |
-110.5% |
268.2% |
-622.2% |
-96.3% |
-110.2% |
105.2% |
697.8% |
-26.2% |
-21.5% |
-46.6% |
198.4% |
-17.5% |
Zysk netto (%) |
7.3% |
1.2% |
0.1% |
-30.9% |
6.5% |
112753.0% |
-299820.9% |
-1437.3% |
2601.0% |
12.0% |
11.3% |
7.8% |
8.8% |
3.3% |
10.6% |
8.8% |
EPS |
43.44 |
6.6 |
0.42 |
-178.62 |
1.92 |
6.74 |
-15.8 |
-0.41 |
0.04 |
0.01 |
0.19 |
0.0357 |
0.028 |
0.015 |
0.0361 |
0.0298 |
EPS (rozwodnione) |
43.44 |
6.6 |
0.42 |
-178.62 |
1.92 |
6.74 |
-15.8 |
-0.41 |
0.04 |
0.01 |
0.19 |
0.0357 |
0.028 |
0.015 |
0.0361 |
0.0298 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
4 |
6 |
7 |
88 |
22 |
88 |
88 |
88 |
109 |
109 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
4 |
6 |
7 |
88 |
22 |
88 |
88 |
88 |
109 |
109 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |