Sagimet Biosciences Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2020 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2021-03-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
Marża brutto |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
98.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
4 |
5 |
9 |
7 |
8 |
7 |
7 |
7 |
9 |
9 |
9 |
11 |
17 |
18 |
0 |
EBIT (mln) |
-4 |
-5 |
-9 |
-7 |
-8 |
-7 |
-7 |
-7 |
-7 |
-9 |
-9 |
-11 |
-17 |
-18 |
-20 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
91.8% |
53.8% |
-22.62% |
-2.50% |
-3.04% |
28.1% |
29.6% |
50.0% |
126.8% |
92.2% |
126.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-372.60% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
7 |
8 |
7 |
0 |
0 |
0 |
9 |
9 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-5 |
-9 |
0 |
0 |
0 |
-7 |
-7 |
-6 |
-7 |
0 |
-11 |
-17 |
-18 |
-20 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-372.80% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-4 |
-6 |
-9 |
-7 |
-7 |
-7 |
-7 |
-7 |
-6 |
-8 |
-7 |
-8 |
-15 |
-16 |
-18 |
Podatek (mln) |
-0 |
-0 |
-0 |
-7 |
-0 |
-7 |
-7 |
-0 |
-1 |
-1 |
-9 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-4 |
-6 |
-9 |
-7 |
-7 |
-7 |
-7 |
-7 |
-6 |
-8 |
-7 |
-8 |
-15 |
-16 |
-18 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
87.5% |
29.7% |
-24.59% |
-4.46% |
-14.92% |
13.3% |
0.6% |
19.6% |
130.1% |
98.8% |
174.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-317.65% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-0.18 |
-0.25 |
-0.39 |
-0.32 |
-0.34 |
-0.32 |
-0.3 |
-0.31 |
-0.35 |
-0.45 |
-0.23 |
-0.25 |
-0.45 |
-0.5 |
-0.56 |
EPS (rozwodnione) |
-0.18 |
-0.25 |
-0.39 |
-0.32 |
-0.34 |
-0.32 |
-0.3 |
-0.31 |
-0.35 |
-0.45 |
-0.23 |
-0.25 |
-0.45 |
-0.5 |
-0.56 |
Ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
18 |
18 |
29 |
32 |
32 |
32 |
32 |
Ważona ilośc akcji (mln) |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
18 |
18 |
29 |
32 |
32 |
32 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |