Sealed Air Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 397
EBIT TTM (mln): 770
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,840 3,068 3,067 3,204 3,532 3,798 4,085 4,328 4,651 4,844 4,243 4,490 5,641 7,648 7,691 7,750 7,032 6,778 4,462 4,733 4,791 4,903 5,534 5,642 5,489 5,393
Przychód Δ r/r 0.0% 8.0% -0.0% 4.5% 10.2% 7.5% 7.6% 5.9% 7.5% 4.1% -12.4% 5.8% 25.6% 35.6% 0.6% 0.8% -9.3% -3.6% -34.2% 6.1% 1.2% 2.3% 12.9% 2.0% -2.7% -1.8%
Marża brutto 42.4% 39.2% 32.3% 33.0% 31.5% 30.6% 28.3% 28.7% 28.0% 25.5% 28.7% 27.9% 29.1% 33.3% 33.6% 34.7% 36.8% 37.3% 31.8% 31.7% 32.7% 32.8% 30.4% 31.4% 28.7% 30.1%
EBIT (mln) 452 467 387 516 539 503 510 526 549 396 492 535 447 -881 602 654 763 819 596 656 578 788 901 945 879 736
EBIT Δ r/r 0.0% 3.3% -17.1% 33.3% 4.4% -6.7% 1.5% 3.1% 4.4% -27.8% 24.2% 8.7% -16.4% -297.0% -168.3% 8.6% 16.8% 7.3% -27.2% 10.1% -11.9% 36.2% 14.3% 4.9% -7.0% -16.3%
EBIT (%) 15.9% 15.2% 12.6% 16.1% 15.3% 13.2% 12.5% 12.2% 11.8% 8.2% 11.6% 11.9% 7.9% -11.5% 7.8% 8.4% 10.9% 12.1% 13.4% 13.9% 12.1% 16.1% 16.3% 16.7% 16.0% 13.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -141 -128 155 162 217 385 361 288 228 213 202 178 184 174 168 162 296 288
EBITDA (mln) 674 676 688 1,522 740 778 676 718 736 798 499 543 606 749 786 851 950 892 620 702 630 854 892 934 1,112 736
EBITDA(%) 23.7% 22.1% 22.4% 47.5% 20.9% 20.5% 16.5% 16.6% 15.8% 16.5% 11.8% 12.1% 10.7% 9.8% 10.2% 11.0% 13.5% 13.2% 13.9% 14.8% 13.1% 17.4% 16.1% 16.5% 20.3% 13.6%
Podatek (mln) 184 188 141 -83 136 107 121 126 103 42 86 88 67 -58 84 9 90 80 330 308 77 142 225 238 90 189
Zysk Netto (mln) 212 225 157 -309 240 216 256 274 353 180 244 256 149 -1,078 124 258 335 486 815 193 263 503 507 492 342 265
Zysk netto Δ r/r 0.0% 6.5% -30.5% -297.2% -177.8% -10.3% 18.6% 7.2% 28.8% -49.0% 35.8% 4.7% -41.7% -823.2% -111.5% 107.8% 29.9% 45.0% 67.5% -76.3% 36.2% 91.2% 0.8% -3.0% -30.5% -22.5%
Zysk netto (%) 7.4% 7.3% 5.1% -9.6% 6.8% 5.7% 6.3% 6.3% 7.6% 3.7% 5.8% 5.7% 2.6% -14.1% 1.6% 3.3% 4.8% 7.2% 18.3% 4.1% 5.5% 10.3% 9.2% 8.7% 6.2% 4.9%
EPS 0.85 1.24 0.65 -1.79 1.11 1.28 1.55 1.7 2.21 1.13 1.54 1.61 0.89 -5.59 0.65 1.22 1.63 2.49 4.33 1.21 1.9 3.12 3.26 3.37 2.35 1.82
EPS (rozwodnione) 0.84 0.97 0.61 -1.79 1.0 1.13 1.35 1.47 1.89 0.99 1.35 1.44 0.8 -5.59 0.58 1.2 1.62 2.46 4.29 1.21 1.89 3.1 3.22 3.33 2.34 1.81
Ilośc akcji (mln) 166 130 156 173 145 168 166 161 160 158 157 158 167 193 195 210 204 194 187 159 154 155 151 146 144 146
Ważona ilośc akcji (mln) 167 167 167 173 160 192 190 186 187 189 183 177 185 193 214 214 207 197 189 160 155 156 152 147 145 146
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD