SolarEdge Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 047
EBIT TTM (mln): -1 399
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 75 79 133 325 490 480 607 937 1,426 1,459 1,964 3,110 2,977 901
Przychód Δ r/r 0.0% 4.9% 68.6% 144.0% 50.7% -2.0% 26.5% 54.4% 52.1% 2.4% 34.6% 58.4% -4.3% -69.7%
Marża brutto -0.9% 5.6% 16.5% 25.2% 31.0% 33.7% 35.4% 34.1% 33.6% 31.6% 32.0% 27.2% 23.6% -97.3%
EBIT (mln) -27 -27 -18 28 72 67 91 139 190 143 207 166 40 -1,708
EBIT Δ r/r 0.0% 0.0% -33.1% -253.8% 154.0% -6.5% 35.8% 53.1% 36.2% -24.9% 45.3% -19.8% -75.8% -4348.9%
EBIT (%) -36.4% -34.7% -13.8% 8.7% 14.6% 14.0% 15.0% 14.9% 13.3% 9.8% 10.5% 5.3% 1.4% -189.5%
Koszty finansowe (mln) 0 1 2 1 0 0 0 3 5 8 9 10 4 19
EBITDA (mln) -26 -26 -16 30 76 68 99 157 226 175 249 234 147 -1,640
EBITDA(%) -34.7% -32.4% -12.3% 9.3% 15.6% 15.1% 16.3% 16.8% 15.8% 12.0% 12.7% 7.5% 4.9% -182.0%
Podatek (mln) 0 0 0 2 -4 10 16 9 34 23 18 83 46 98
Zysk Netto (mln) -28 -28 -21 21 77 51 84 129 147 140 169 94 34 -1,806
Zysk netto Δ r/r 0.0% 1.4% -24.1% -198.8% 262.7% -33.7% 65.8% 53.1% 13.8% -4.2% 20.6% -44.6% -63.4% -5361.9%
Zysk netto (%) -36.9% -35.7% -16.0% 6.5% 15.6% 10.6% 13.9% 13.7% 10.3% 9.6% 8.6% 3.0% 1.2% -200.4%
EPS -0.73 -0.95 -0.72 0.3 1.92 1.24 1.99 2.69 3.06 2.79 3.24 1.7 0.61 -31.64
EPS (rozwodnione) -0.71 -0.89 -0.68 0.27 1.73 1.16 1.85 2.69 2.92 2.66 3.02 1.61 0.6 -31.64
Ilośc akcji (mln) 38 30 30 12 40 41 42 48 48 50 52 55 57 57
Ważona ilośc akcji (mln) 39 32 32 15 44 44 45 48 50 53 56 58 57 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD