Sea Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 494
EBIT TTM (mln): 399
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 161 292 346 414 827 2,175 4,376 9,955 12,450 13,081 16,820
Przychód Δ r/r 0.0% 81.7% 18.3% 19.8% 99.7% 163.1% 101.1% 127.5% 25.1% 5.1% 28.6%
Marża brutto 22.5% 36.9% 32.7% 21.1% 1.8% 27.8% 30.8% 39.1% 41.6% 44.7% 42.8%
EBIT (mln) -88 -83 -205 -502 -989 -891 -1,303 -1,583 -1,133 122 662
EBIT Δ r/r 0.0% -5.5% 147.3% 144.6% 96.8% -9.9% 46.2% 21.5% -28.5% -110.8% 443.7%
EBIT (%) -54.7% -28.4% -59.4% -121.3% -119.6% -41.0% -29.8% -15.9% -9.1% 0.9% 3.9%
Koszty finansowe (mln) 0 0 0 27 31 48 148 139 45 41 0
EBITDA (mln) -69 -53 -165 -551 -936 -1,330 -1,279 -1,547 -1,017 563 1,880
EBITDA(%) -43.1% -18.2% -47.8% -133.1% -113.2% -61.1% -29.2% -15.5% -8.2% 4.3% 11.2%
Podatek (mln) 3 12 9 11 4 86 142 333 168 263 321
Zysk Netto (mln) -88 -103 -223 -560 -961 -1,454 -1,625 -2,048 -1,669 151 444
Zysk netto Δ r/r 0.0% 17.0% 115.6% 151.5% 71.5% 51.3% 11.7% 26.0% -18.5% -109.0% 194.4%
Zysk netto (%) -55.0% -35.4% -64.5% -135.3% -116.2% -66.9% -37.1% -20.6% -13.4% 1.2% 2.6%
EPS -0.34 -0.4 -0.85 -2.72 -2.84 -3.33 -3.4 -3.84 -2.99 0.27 0.74
EPS (rozwodnione) -0.34 -0.4 -0.85 -2.72 -2.84 -3.33 -3.4 -3.84 -2.99 0.25 0.73
Ilośc akcji (mln) 257 261 261 206 338 437 477 533 558 567 600
Ważona ilośc akcji (mln) 257 261 261 206 338 437 477 533 558 594 605
Waluta USD USD USD USD USD USD USD USD USD USD USD