| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
280.067 |
429.87 |
485.775 |
1 988.28 |
2 192.669 |
5 224.169 |
10 455.671 |
18 756.025 |
17 002.796 |
18 883.166267 |
22 625.469 |
| Aktywa trwałe (mln) |
124.006 |
200.175 |
175.891 |
267.567 |
481.956 |
814.03 |
1 516.667 |
3 620.628 |
4 314.784 |
7 109.273252 |
5 767.801 |
| Rzeczowe aktywa trwałe netto |
23.934 |
33.398 |
31.963 |
74.348 |
192.357 |
501.585 |
620.956 |
1 679.643 |
2 345.735 |
2 223.672259 |
2 152.484 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
30.952 |
30.952 |
30.952 |
216.278 |
539.624 |
230.208 |
112.781607 |
107.625 |
| Wartości niematerialne i prawne |
29.367 |
50.857 |
29.963 |
37.333 |
12.887 |
15.02 |
39.773 |
52.517 |
65.019 |
0.0 |
27.31 |
| Wartość firmy i wartości niematerialne i prawne |
29.367 |
50.857 |
29.963 |
68.285 |
43.839 |
45.972 |
256.051 |
592.141 |
295.227 |
112.781607 |
134.935 |
| Należności netto |
36.123 |
57.245 |
91.792 |
64.081 |
103.006 |
191.77 |
668.385 |
1 905.357 |
2 336.002 |
3 017.621495 |
306.657 |
| Inwestycje długoterminowe |
11.334 |
41.41 |
45.072 |
28.216 |
111.022 |
113.797 |
190.482 |
1 052.861 |
1 253.593 |
4 305.334013 |
2 694.305 |
| Aktywa obrotowe |
156.061 |
229.695 |
309.884 |
1 720.713 |
1 710.713 |
4 410.139 |
8 939.004 |
15 135.397 |
12 688.012 |
11 773.893014 |
16 857.668 |
| Środki pieniężne i Inwestycje |
85.996 |
126.631 |
170.078 |
1 365.361 |
1 003.531 |
3 221.312 |
6 292.979 |
10 159.043 |
6 894.117 |
6 769.041436 |
8 620.576 |
| Zapasy |
1.37 |
4.086 |
3.947 |
9.79 |
37.689 |
26.932 |
64.219 |
117.499 |
109.668 |
125.394563 |
143.246 |
| Inwestycje krótkoterminowe |
0.0 |
10.428 |
0.0 |
18.0 |
0.69 |
102.324 |
126.099 |
911.281 |
864.258 |
2 547.635131 |
6 215.423 |
| Środki pieniężne i inne aktywa pieniężne |
85.996 |
116.203 |
170.078 |
1 347.361 |
1 002.841 |
3 118.988 |
6 166.88 |
9 247.762 |
6 029.859 |
4 221.406305 |
2 405.153 |
| Należności krótkoterminowe |
5.335 |
8.904 |
5.99 |
8.644 |
37.163 |
69.37 |
121.637 |
213.58 |
258.648 |
342.545807 |
350.021 |
| Dług krótkoterminowy |
1.574 |
0.0 |
1.858 |
2.013 |
0.856 |
87.059 |
74.506 |
286.494 |
389.615 |
589.210948 |
1 578.873 |
| Zobowiązania krótkoterminowe |
208.907 |
244.345 |
263.756 |
637.705 |
1 186.493 |
2 362.366 |
4 636.067 |
7 176.436 |
6 935.692 |
8 168.912563 |
11 296.152 |
| Rozliczenia międzyokresowe |
159.188 |
180.202 |
137.677 |
295.396 |
456.03 |
1 162.93 |
2 311.544 |
2 889.037 |
1 535.083 |
3 408.344135 |
0.0 |
| Zobowiązania długoterminowe |
100.423 |
111.827 |
347.669 |
875.444 |
1 245.631 |
1 689.151 |
2 399.365 |
4 155.18 |
4 256.28 |
4 016.692017 |
2 851.741001 |
| Rezerwy z tytułu odroczonego podatku |
0.017 |
0.668 |
0.0 |
4.378 |
0.679 |
0.975 |
1.526 |
6.992 |
9.967 |
6.239978 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
200.32 |
252.376 |
677.807 |
1026.786 |
789.511251 |
1103.776 |
| Zobowiązania ogółem |
309.33 |
356.172 |
611.425 |
1 513.149 |
2 432.124 |
4 051.517 |
7 035.432 |
11 331.616 |
11 191.972 |
12 185.604581 |
14 147.893001 |
| Kapitał własny |
(31.159) |
71.655 |
(125.67) |
469.025 |
(239.455) |
1 172.652 |
3 420.239 |
7 424.409 |
5 810.824 |
6 697.561684 |
8 477.575999 |
| Udziały mniejszościowe |
1.896 |
2.043 |
0.02 |
6.106 |
3.684 |
10.228 |
37.327 |
25.712 |
95.119 |
103.754638 |
105.241 |
| Pasywa |
280.067 |
429.87 |
485.775 |
1 988.28 |
2 192.669 |
5 224.169 |
10 455.671 |
18 756.025 |
17 002.796 |
18 883.166267 |
22 625.469 |
| Inwestycje |
11.334 |
51.838 |
45.072 |
46.216 |
111.712 |
216.121 |
316.581 |
1 964.142 |
2 117.851 |
6 852.969144 |
8 909.728 |
| Dług (mln) |
1.574 |
0.0 |
1.858 |
728.963 |
1 063.678 |
1 587.749 |
2 092.782 |
4 253.515 |
4 485.183 |
4 447.819517 |
4 110.633 |
| Środki pieniężne i inne aktywa pieniężne |
85.996 |
116.203 |
170.078 |
1 347.361 |
1 002.841 |
3 118.988 |
6 166.88 |
9 247.762 |
6 029.859 |
4 221.406305 |
2 405.153 |
| Dług netto |
(84.422) |
(116.203) |
(168.22) |
(618.398) |
60.837 |
(1 531.239) |
(4 074.098) |
(4 994.247) |
(1 544.676) |
226.413212 |
1 705.48 |
| Ticker |
SE |
SE |
SE |
SE |
SE |
SE |
SE |
SE |
SE |
SE |
SE |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |