Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.4% |
<span style="color:red">-9.19%</span> |
472.6% |
<span style="color:red">-27.02%</span> |
<span style="color:red">-22.54%</span> |
21.8% |
<span style="color:red">-10.01%</span> |
50.0% |
122.2% |
<span style="color:red">-5.35%</span> |
<span style="color:red">-98.22%</span> |
<span style="color:red">-94.02%</span> |
<span style="color:red">-95.51%</span> |
<span style="color:red">-96.92%</span> |
<span style="color:red">-66.67%</span> |
<span style="color:red">-62.50%</span> |
<span style="color:red">-11.76%</span> |
220.0% |
200.0% |
100.0% |
0.0% |
<span style="color:red">-93.75%</span> |
386.7% |
216.7% |
<span style="color:red">-3.33%</span> |
27223.1% |
6958.4% |
4756.4% |
5341.7% |
193.3% |
<span style="color:red">-95.16%</span> |
<span style="color:red">-98.67%</span> |
<span style="color:red">-115.17%</span> |
<span style="color:red">-60.66%</span> |
<span style="color:red">-26.16%</span> |
563.1% |
<span style="color:red">-109.91%</span> |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
5.1% |
100.0% |
100.0% |
100.0% |
100.0% |
9.2% |
12.4% |
12.0% |
9.2% |
10.1% |
9.2% |
<span style="color:red">-1353.86%</span> |
858.9% |
<span style="color:red">-310.26%</span> |
<span style="color:red">-18.26%</span> |
48.0% |
<span style="color:red">-5423.84%</span> |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
5 |
EBIT (mln) |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-5 |
EBIT Δ kw/kw |
109.1% |
1068.8% |
471.7% |
112.0% |
513.8% |
105.2% |
69.7% |
1590.2% |
77.2% |
15.5% |
111.9% |
108.7% |
487.5% |
162.1% |
569.4% |
31.3% |
3.4% |
13.5% |
25.2% |
62.5% |
49.2% |
58.2% |
96.5% |
82.0% |
77.2% |
78.1% |
14726500.0% |
36627000.0% |
12060600.0% |
61570900.0% |
31.3% |
51.5% |
47.0% |
23.7% |
41.4% |
31.3% |
16161700.0% |
0.0% |
0.0% |
29958300.0% |
27979.2% |
EBIT (%) |
13.2% |
<span style="color:red">-25.54%</span> |
<span style="color:red">-224.71%</span> |
14.2% |
<span style="color:red">-124.74%</span> |
<span style="color:red">-2.41%</span> |
10.6% |
<span style="color:red">-161.87%</span> |
38.9% |
38.0% |
38.8% |
7.2% |
76.8% |
34.8% |
<span style="color:red">-18344.93%</span> |
<span style="color:red">-1386.58%</span> |
<span style="color:red">-441.96%</span> |
<span style="color:red">-1817.14%</span> |
<span style="color:red">-8221.10%</span> |
<span style="color:red">-5385.27%</span> |
<span style="color:red">-518.68%</span> |
<span style="color:red">-500.09%</span> |
<span style="color:red">-2188.37%</span> |
<span style="color:red">-1657.12%</span> |
<span style="color:red">-1021.81%</span> |
<span style="color:red">-19158.50%</span> |
<span style="color:red">-12839.94%</span> |
<span style="color:red">-2907.30%</span> |
<span style="color:red">-4637.52%</span> |
<span style="color:red">-319.77%</span> |
<span style="color:red">-117.89%</span> |
<span style="color:red">-98.95%</span> |
<span style="color:red">-222.36%</span> |
<span style="color:red">-209.44%</span> |
<span style="color:red">-3547.92%</span> |
<span style="color:red">-15316.39%</span> |
2768.5% |
<span style="color:red">-698.18%</span> |
<span style="color:red">-8199.40%</span> |
<span style="color:red">-3364.51%</span> |
<span style="color:red">-40833.47%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
EBITDA (mln) |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-5 |
EBITDA(%) |
45.1% |
12.4% |
<span style="color:red">-212.84%</span> |
20.4% |
<span style="color:red">-121.46%</span> |
2.4% |
14.5% |
<span style="color:red">-151.64%</span> |
44.3% |
43.4% |
44.2% |
14.1% |
79.4% |
40.6% |
<span style="color:red">-18173.80%</span> |
<span style="color:red">-1346.46%</span> |
<span style="color:red">-423.26%</span> |
<span style="color:red">-1736.06%</span> |
<span style="color:red">-8063.20%</span> |
<span style="color:red">-5385.27%</span> |
<span style="color:red">-518.67%</span> |
<span style="color:red">-500.09%</span> |
<span style="color:red">-2188.37%</span> |
<span style="color:red">-1657.12%</span> |
<span style="color:red">-1021.81%</span> |
<span style="color:red">-18778.50%</span> |
<span style="color:red">-12839.95%</span> |
<span style="color:red">-2822.88%</span> |
<span style="color:red">-4432.44%</span> |
<span style="color:red">-313.74%</span> |
<span style="color:red">-116.27%</span> |
<span style="color:red">-97.12%</span> |
<span style="color:red">-220.14%</span> |
<span style="color:red">-205.81%</span> |
<span style="color:red">-3517.48%</span> |
<span style="color:red">-15159.34%</span> |
2750.0% |
<span style="color:red">-690.39%</span> |
<span style="color:red">-8127.72%</span> |
<span style="color:red">-3330.04%</span> |
<span style="color:red">-39593.60%</span> |
NOPLAT (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-5 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-3 |
-2 |
-3 |
-3 |
-12,434,106 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3760.1% |
<span style="color:red">-66.12%</span> |
<span style="color:red">-106.74%</span> |
<span style="color:red">-3931.87%</span> |
<span style="color:red">-117.24%</span> |
<span style="color:red">-405.55%</span> |
870.3% |
<span style="color:red">-102.53%</span> |
475.7% |
2.6% |
<span style="color:red">-1060.59%</span> |
<span style="color:red">-2812.13%</span> |
<span style="color:red">-126.10%</span> |
<span style="color:red">-268.04%</span> |
<span style="color:red">-70.74%</span> |
54.0% |
17.3% |
<span style="color:red">-3.67%</span> |
<span style="color:red">-50.79%</span> |
<span style="color:red">-28.26%</span> |
172.7% |
203.7% |
2233.9% |
350.4% |
179.6% |
213.6% |
<span style="color:red">-34.27%</span> |
65.4% |
142.0% |
83.5% |
35.9% |
89.7% |
89.6% |
26.4% |
77.7% |
56.0% |
403551223.2% |
Zysk netto (%) |
<span style="color:red">-3.97%</span> |
<span style="color:red">-34.43%</span> |
<span style="color:red">-267.31%</span> |
3.5% |
<span style="color:red">-131.76%</span> |
<span style="color:red">-12.85%</span> |
3.1% |
<span style="color:red">-181.32%</span> |
29.3% |
32.2% |
33.9% |
3.1% |
76.0% |
34.9% |
<span style="color:red">-18321.40%</span> |
<span style="color:red">-1386.58%</span> |
<span style="color:red">-441.96%</span> |
<span style="color:red">-1903.02%</span> |
<span style="color:red">-16084.00%</span> |
<span style="color:red">-5694.10%</span> |
<span style="color:red">-587.35%</span> |
<span style="color:red">-572.89%</span> |
<span style="color:red">-2638.40%</span> |
<span style="color:red">-2042.52%</span> |
<span style="color:red">-1601.96%</span> |
<span style="color:red">-27834.80%</span> |
<span style="color:red">-12652.79%</span> |
<span style="color:red">-2905.05%</span> |
<span style="color:red">-4633.04%</span> |
<span style="color:red">-319.46%</span> |
<span style="color:red">-117.83%</span> |
<span style="color:red">-98.93%</span> |
<span style="color:red">-206.00%</span> |
<span style="color:red">-199.90%</span> |
<span style="color:red">-3310.22%</span> |
<span style="color:red">-14088.13%</span> |
2575.0% |
<span style="color:red">-642.12%</span> |
<span style="color:red">-7963.72%</span> |
<span style="color:red">-3315.52%</span> |
<span style="color:red">-104876065632.57%</span> |
EPS |
-0.0002 |
-0.0017 |
-0.0028 |
0.0001 |
-0.0091 |
-0.0006 |
0.0002 |
-0.0051 |
0.0011 |
0.0017 |
0.0018 |
0.0001 |
0.0063 |
0.0018 |
-0.0173 |
-0.0035 |
-0.0024 |
-0.003 |
-0.0051 |
-0.0054 |
-0.0028 |
-0.0029 |
-0.0025 |
-0.0039 |
-0.0086 |
-0.01 |
-0.0202 |
-0.0056 |
-0.0055 |
-0.0069 |
-0.0096 |
-0.0072 |
-0.0128 |
-0.0126 |
-0.0128 |
-0.0131 |
-0.0232 |
-0.0153 |
-0.0221 |
-0.0203 |
-0.036 |
EPS (rozwodnione) |
-0.0002 |
-0.0017 |
-0.0028 |
0.0001 |
-0.0091 |
-0.0006 |
0.0002 |
-0.0051 |
0.0011 |
0.0017 |
0.0018 |
0.0001 |
0.0063 |
0.0018 |
-0.0173 |
-0.0035 |
-0.0024 |
-0.003 |
-0.0051 |
-0.0054 |
-0.0028 |
-0.0029 |
-0.0025 |
-0.0039 |
-0.0086 |
-0.01 |
-0.0202 |
-0.0056 |
-0.0055 |
-0.0069 |
-0.0096 |
-0.0072 |
-0.0128 |
-0.0126 |
-0.0128 |
-0.0131 |
-0.0232 |
-0.0153 |
-0.0221 |
-0.0203 |
-0.036 |
Ilośc akcji (mln) |
31 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
28 |
28 |
92 |
98 |
123 |
126 |
127 |
127 |
127 |
127 |
129 |
132 |
133 |
133 |
133 |
133 |
133 |
Ważona ilośc akcji (mln) |
31 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
28 |
28 |
92 |
98 |
123 |
126 |
127 |
127 |
127 |
127 |
129 |
132 |
133 |
133 |
133 |
133 |
133 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |